XML 28 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS COMBINATIONS
12 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
BUSINESS COMBINATIONS
NOTE 8: BUSINESS COMBINATIONS
 
Faculdade de Imperatriz
 
On June 1, 2016, DeVry Brasil completed the acquisition of Faculdade de Imperatriz (“Facimp”). Under the terms of the agreement, DeVry Brasil agreed to pay approximately $6.3 million in cash, in exchange for 100% of the stock of Facimp. Approximately $3.5 million of payments were made in the fourth quarter of fiscal year 2016, with additional aggregate payments of approximately $2.8 million required over the succeeding four years. Facimp serves approximately 2,000 students in the city of Imperatriz, and offers undergraduate programs such as a business, accounting, economics, law, nursing, pharmacy, dentistry, pedagogy, systems information and marketing. The acquisition of Facimp further expands DeVry Brasil’s presence in the northeast areas of the country.
 
The operations of Facimp are included in DeVry Group’s International and Professional Education segment. The results of Facimp’s operations have been included in the Consolidated Financial Statements of DeVry Group since the date of acquisition.
 
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands).
 
 
 
At June 1, 2016
 
Current Assets
 
$
1,057
 
Property and Equipment
 
 
291
 
Intangible Assets
 
 
2,652
 
Goodwill
 
 
4,997
 
Total Assets Acquired
 
 
8,997
 
Liabilities Assumed
 
 
2,704
 
Net Assets Acquired
 
$
6,293
 
 
Goodwill, which represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired, was all assigned to the DeVry Brasil reporting unit which is classified within the International and Professional Education segment. Factors that contributed to a purchase price resulting in the recognition of goodwill include Facimp’s strategic fit into DeVry Group’s expanding presence in northeast Brazil, the reputation of the educational programs and the acquired assembled workforce. None of the goodwill acquired is expected to be deductible for income tax purposes. Of the $2.7 million of acquired intangible assets, $2.1 million was assigned to Accreditations and $0.5 million was assigned to Trade Names, both of which have been determined not to be subject to amortization. None of the acquired intangible assets were determined to be subject to amortization.
 
There is no pro forma presentation of operating results for this acquisition due to the insignificant effect on consolidated operations.
 
Grupo Ibmec Educacional S.A.
 
On December 15, 2015, DeVry Brasil completed the acquisition of Grupo Ibmec Educacional S.A. (“Grupo Ibmec”). Under the terms of the agreement, DeVry Brasil agreed to pay approximately $191.0 million in cash, in exchange for 100% of the stock of Grupo Ibmec. Approximately $180.5 million of payments were made in the second quarter of fiscal year 2016, with additional aggregate payments of approximately $10.5 million required over the succeeding six years. Grupo Ibmec is a nationally recognized educational institution and has been widely-known for its academic excellence for more than 40 years. Grupo Ibmec serves more than 15,000 undergraduate and graduate students onsite and online throughout Brazil. The acquisition of Grupo Ibmec continues the process of expanding DeVry Group’s presence in Brazil.
 
The operations of Grupo Ibmec are included in DeVry Group’s International and Professional Education segment. The results of Grupo Ibmec’s operations have been included in the Consolidated Financial Statements of DeVry Group since the date of acquisition.
 
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands).
 
 
 
At December 15, 2015
 
Current Assets
 
$
27,615
 
Property and Equipment
 
 
13,487
 
Other Long-term Assets
 
 
2,639
 
Intangible Assets
 
 
60,634
 
Goodwill
 
 
111,010
 
Total Assets Acquired
 
 
215,385
 
Liabilities Assumed
 
 
24,423
 
Net Assets Acquired
 
$
190,962
 
 
Goodwill, which represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired, was all assigned to the DeVry Brasil reporting unit which is classified within the International and Professional Education segment. The goodwill balance changed from that reported at March 31, 2016 after an adjustment to purchase accounting. Factors that contributed to a purchase price resulting in the recognition of goodwill include Grupo Ibmec’s strategic fit into DeVry Group’s expanding presence in Brazil, the reputation of the educational programs and the acquired assembled workforce. None of the goodwill acquired is expected to be deductible for income tax purposes. Of the $60.6 million of acquired intangible assets, $34.7 million was assigned to Accreditations and $18.4 million was assigned to Trade Names, both of which have been determined not to be subject to amortization. The Accreditations intangible asset changed from that reported at March 31, 2016 after an adjustment to purchase accounting. The remaining acquired intangible assets were determined to be subject to amortization with an average useful life of approximately five years. The preliminary values and estimated useful lives by asset type are as follows (in thousands):
 
 
 
At December 15, 2015
 
 
 
Value 
Assigned
 
Estimated 
Useful Life
 
Student Relationships
 
$
5,720
 
5 years
 
Curriculum
 
 
1,821
 
5 years
 
 
There is no pro forma presentation of operating results for this acquisition due to the insignificant effect on consolidated operations.
 
Damásio Educacional
 
On February 2, 2015, DeVry Brasil completed the acquisition of Damásio Educacional (“Damasio”). Under the terms of the agreement, DeVry Brasil agreed to pay approximately $81.3 million in cash, in exchange for the stock of Damasio. Approximately $66.0 million of payments were made in the third quarter of fiscal year 2015, with additional aggregate payments of approximately $15.4 million required over the succeeding five years. Damasio is a leader in bar exam test preparation and operates a law school. Damasio has a 44-year history in Brazil and serves more than 50,000 students through a network of approximately 220 learning centers located in many major cities throughout Brazil and through distance learning. The law school has three locations in São Paulo. The acquisition of Damasio establishes DeVry Brasil’s presence in São Paulo and the southeast of Brazil.
 
The operations of Damasio are included in DeVry Group’s International and Professional Education segment. The results of Damasio’s operations have been included in the Consolidated Financial Statements of DeVry Group since the date of acquisition.
 
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands).
 
 
 
At February 2, 2015
 
Current Assets
 
$
8,015
 
Property and Equipment
 
 
3,154
 
Other Long-term Assets
 
 
2,246
 
Intangible Assets
 
 
47,011
 
Goodwill
 
 
48,637
 
Total Assets Acquired
 
 
109,063
 
Liabilities Assumed
 
 
27,721
 
Net Assets Acquired
 
$
81,342
 
 
Goodwill, which represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired, was all assigned to the DeVry Brasil reporting unit which is classified within the International and Professional Education segment. A purchase accounting adjustment was made during the third quarter of fiscal year 2016, within the one year measurement period, to the Consolidated Financial Statements that was not previously disclosed and updated in the table above. Factors that contributed to a purchase price resulting in the recognition of goodwill include Damasio’s strategic fit into DeVry Group’s expanding presence in Brazil, the reputation of the educational programs and the acquired assembled workforce. None of the goodwill acquired is expected to be deductible for income tax purposes. Of the $47.0 million of acquired intangible assets, $19.3 million was assigned to Accreditations and $8.0 million was assigned to Trade Names, both of which have been determined not to be subject to amortization. The remaining acquired intangible assets were determined to be subject to amortization with an average useful life of approximately eight years. The values and estimated useful lives by asset type are as follows (in thousands):
 
 
 
At February 2, 2015
 
 
 
Value 
Assigned
 
Estimated 
Useful Life
 
Franchise Contracts
 
$
13,085
 
18 years
 
Student Relationships
 
 
5,294
 
6 years
 
Test Preparation Relationships
 
 
1,342
 
1 year
 
 
There is no pro forma presentation of operating results for this acquisition due to the insignificant effect on consolidated operations.
 
Faculdade Ideal
 
On January 2, 2015, DeVry Brasil completed the acquisition of Faculdade Ideal (“Faci”) which is located in Belém, Pará in northern Brazil. Under the terms of the agreement, DeVry Brasil agreed to pay approximately $0.1 million in cash, in exchange for the stock of Faci. The payment was made in the third quarter of fiscal year 2015. Faci offers undergraduate programs in high-demand career fields such as law, education, accounting, technology and engineering. The acquisition of Faci further expands DeVry Brasil’s presence in the northeast and northern areas of the country.
 
The operations of Faci are included in DeVry Group’s International and Professional Education segment. The results of Faci’s operations have been included in the Consolidated Financial Statements of DeVry Group since the date of acquisition.
 
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands).
 
 
 
At January 2, 2015
 
Current Assets
 
$
1,052
 
Property and Equipment
 
 
6,049
 
Intangible Assets
 
 
6,754
 
Goodwill
 
 
1,399
 
Total Assets Acquired
 
 
15,254
 
Liabilities Assumed
 
 
15,144
 
Net Assets Acquired
 
$
110
 
 
Goodwill, which represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired, was all assigned to the DeVry Brasil reporting unit which is classified within the International and Professional Education segment. Factors that contributed to a purchase price resulting in the recognition of goodwill include Faci’s strategic fit into DeVry Group’s expanding presence in northern Brazil, the reputation of the educational programs and the acquired assembled workforce. None of the goodwill acquired is expected to be deductible for income tax purposes. Of the $6.8 million of acquired intangible assets, $5.8 million was assigned to Accreditations and $1.0 million was assigned to Trade Names, both of which have been determined not to be subject to amortization. None of the acquired intangible assets were determined to be subject to amortization.
 
There is no pro forma presentation of operating results for this acquisition due to the insignificant effect on consolidated operations.
 
Faculdade Martha Falcão
 
On October 1, 2014, DeVry Brasil completed the acquisition of Faculdade Martha Falcão (“FMF”) which is located in the city of Manaus in the state of Amazonas in northern Brazil. Under the terms of the agreement, DeVry Brasil agreed to pay approximately $11.5 million in cash, in exchange for the stock of FMF. The majority of payments were made in the second quarter of fiscal year 2015, with additional aggregate payments of approximately $1.6 million required over the succeeding two years. FMF offers undergraduate and graduate programs in business, accounting, law, information technology and engineering. The FMF acquisition further expands DeVry Brasil’s presence in the northeast and now the northern areas of the country.
 
The operations of FMF are included in DeVry Group’s International and Professional Education segment. The results of FMF’s operations have been included in the Consolidated Financial Statements of DeVry Group since the date of acquisition.
 
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands).
 
 
 
At October 1, 2014
 
Current Assets
 
$
890
 
Property and Equipment
 
 
1,505
 
Other Long-term Assets
 
 
36
 
Intangible Assets
 
 
5,249
 
Goodwill
 
 
10,454
 
Total Assets Acquired
 
 
18,134
 
Liabilities Assumed
 
 
6,675
 
Net Assets Acquired
 
$
11,459
 
 
Goodwill, which represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired, was all assigned to the DeVry Brasil reporting unit which is classified within the International and Professional Education segment. Factors that contributed to a purchase price resulting in the recognition of goodwill include FMF’s strategic fit into DeVry Group’s expanding presence in north and northeast Brazil, the reputation of the educational programs and the acquired assembled workforce. None of the goodwill acquired is expected to be deductible for income tax purposes. Of the $5.2 million of acquired intangible assets, $4.1 million was assigned to Accreditations and $1.0 million was assigned to Trade Names, both of which have been determined not to be subject to amortization. The remaining acquired intangible asset was determined to be subject to amortization with an average useful life of approximately two years. Its value and estimated useful life by asset type is as follows (in thousands):
 
 
 
At October 1, 2014
 
 
 
Value 
Assigned
 
Estimated 
Useful Life
 
Curriculum
 
$
121
 
2 years
 
 
There is no pro forma presentation of operating results for this acquisition due to the insignificant effect on consolidated operations.
 
Faculdade Diferencial Integral
 
On July 1, 2013, DeVry Brasil acquired the stock of Faculdade Diferencial Integral (“Facid”), located in the state of Piaui, Brazil, for approximately $16.1 million in cash. In addition, DeVry Brasil is required to make additional aggregate payments of approximately $9.0 million over the next three years. Facid serves approximately 2,900 students at two campuses in the city of Teresina, and offers degree programs primarily in healthcare, including a Doctor of Medicine (M.D.) program. Facid also offers undergraduate degrees in other healthcare fields such as nursing, pharmacy, and dentistry, as well as a law program.
 
The operations of Facid are included in DeVry Group’s International and Professional Education segment. The results of Facid’s operations have been included in the Consolidated Financial Statements of DeVry Group since the date of acquisition.
 
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands).
 
 
 
At July 1, 2013
 
Current Assets
 
$
4,699
 
Property and Equipment
 
 
2,037
 
Other Long-term Assets
 
 
167
 
Intangible Assets
 
 
17,723
 
Goodwill
 
 
8,238
 
Total Assets Acquired
 
 
32,864
 
Liabilities Assumed
 
 
16,801
 
Net Assets Acquired
 
$
16,063
 
 
Goodwill, which represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired, was all assigned to the DeVry Brasil reporting unit which is classified within the International and Professional Education segment. Factors that contributed to a purchase price resulting in the recognition of goodwill include Facid’s strategic fit into DeVry Group’s expanding presence in north and northeast Brazil, the reputation of the educational programs and the acquired assembled workforce. None of the goodwill acquired is expected to be deductible for income tax purposes. Of the $17.7 million of acquired intangible assets, $15.2 million was assigned to Accreditations and $1.9 million was assigned to Trade Names, both of which have been determined not to be subject to amortization. The remaining acquired intangible asset was determined to be subject to amortization with an average useful life of approximately 15 years. Its value and estimated useful life by asset type is as follows (in thousands):
 
 
 
At July 1, 2013
 
 
 
Value
Assigned
 
Estimated
Useful Life
 
Clinical Agreement
 
$
583
 
15 years
 
 
There is no pro forma presentation of operating results for this acquisition due to the insignificant effect on consolidated operations.