XML 36 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
INTANGIBLE ASSETS (Tables)
9 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible assets consist of the following (in thousands):
 
 
 
As of March 31, 2016
 
 
 
 
Gross
 
 
 
Weighted Average
 
 
 
Carrying
 
Accumulated
 
Amortization
 
 
 
Amount
 
Amortization
 
Period
 
Amortizable Intangible Assets:
 
 
 
 
 
 
 
 
 
 
Student Relationships
 
$
13,082
 
 
(5,430)
 
 
(a)
 
Customer Relationships
 
 
400
 
 
(160)
 
 
10 Years
 
Test Prep Relationships
 
 
900
 
 
(900)
 
 
1 Year
 
Non-compete Agreements
 
 
940
 
 
(752)
 
 
5 Years
 
Curriculum/Software
 
 
3,881
 
 
(1,786)
 
 
5 Years
 
Outplacement Relationships
 
 
3,900
 
 
(1,959)
 
 
15 Years
 
Franchise Contracts
 
 
9,875
 
 
(640)
 
 
18 Years
 
Clinical Agreements
 
 
366
 
 
(67)
 
 
15 Years
 
Trade Names
 
 
1,064
 
 
(746)
 
 
10 Years
 
Total
 
$
34,408
 
$
(12,440)
 
 
 
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
 
 
 
Trade Names
 
$
66,808
 
 
 
 
 
 
 
Trademarks
 
 
1,645
 
 
 
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
60,700
 
 
 
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
 
 
 
DeVry Brasil Accreditation
 
 
90,685
 
 
 
 
 
 
 
Total
 
$
349,078
 
 
 
 
 
 
 
 
(a)
The total weighted average estimated amortization period for Student Relationships is 6 years for Faculdade Boa Viagem ("FBV"), 5 years for Centro Universitário Vale do Ipojuca ("Unifavip"), 6 years for Damasio and 5 years for Grupo Ibmec.
 
 
 
As of March 31, 2015
 
 
 
Gross
 
 
 
 
 
Carrying
 
Accumulated
 
 
 
Amount
 
Amortization
 
Amortizable Intangible Assets:
 
 
 
 
 
 
 
Student Relationships
 
$
82,754
 
$
(77,946)
 
Customer Relationships
 
 
3,294
 
 
(1,245)
 
Test Prep Relationships
 
 
1,006
 
 
(168)
 
Non-compete Agreements
 
 
2,467
 
 
(2,091)
 
Curriculum/Software
 
 
3,026
 
 
(2,381)
 
Outplacement Relationships
 
 
3,900
 
 
(1,699)
 
Franchise Contracts
 
 
11,032
 
 
(102)
 
Clinical Agreements
 
 
409
 
 
(48)
 
Trade Names
 
 
5,091
 
 
(4,614)
 
Total
 
$
112,979
 
$
(90,294)
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
Trade Names
 
$
47,864
 
 
 
 
Trademarks
 
 
1,645
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
67,200
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
DeVry Brasil Accreditation
 
 
56,366
 
 
 
 
Total
 
$
302,315
 
 
 
 
Estimated Amortization Expense for Amortized Intangible Assets
Estimated amortization expense for amortizable intangible assets by reporting unit for the next five fiscal years ending June 30, and in the aggregate, is as follows (in thousands):
 
Fiscal Year
 
Carrington
 
DeVry Brasil
 
Becker
 
Total
 
2016
 
$
260
 
$
4,672
 
$
557
 
$
5,489
 
2017
 
 
260
 
 
4,294
 
 
311
 
 
4,865
 
2018
 
 
260
 
 
2,994
 
 
40
 
 
3,294
 
2019
 
 
260
 
 
2,062
 
 
40
 
 
2,362
 
2020
 
 
260
 
 
1,396
 
 
40
 
 
1,696
 
Thereafter
 
 
836
 
 
7,410
 
 
70
 
 
8,316
 
Summary of Goodwill Balances by Reporting Unit
The table below summarizes goodwill balances by reporting unit as of March 31, 2016 (in thousands):
 
 
 
As of March 31,
 
Reporting Unit
 
2016
 
American University of the Caribbean School of Medicine
 
$
68,321
 
Ross University School of Medicine and Ross University School of Veterinary Medicine
 
 
237,173
 
Chamberlain College of Nursing
 
 
4,716
 
Carrington College
 
 
5,811
 
DeVry Brasil
 
 
194,409
 
Becker Professional Education
 
 
32,386
 
DeVry University
 
 
22,196
 
Total
 
$
565,012
 
Summary of Goodwill Balances by Reporting Segment
The table below summarizes goodwill balances by reporting segment as of March 31, 2016 (in thousands):
 
 
 
As of March 31,
 
Reporting Segment
 
2016
 
Medical and Healthcare
 
$
316,021
 
International and Professional Education
 
 
226,795
 
Business, Technology and Management
 
 
22,196
 
Total
 
$
565,012
 
Changes in Carrying Amount of Goodwill, by Segment
The table below summarizes the changes in the carrying amount of goodwill by segment as of March 31, 2016 (in thousands):
 
 
 
Medical and Healthcare
 
International
 
Business,
 
 
 
 
 
 
 
Accumulated
 
and
 
Technology
 
 
 
 
 
 
 
Impairment
 
Professional
 
and
 
 
 
 
 
Gross
 
Losses
 
Education
 
Management
 
Total
 
Balance at June 30, 2013
 
$
495,927
 
$
(86,933)
 
$
77,747
 
$
22,196
 
$
508,937
 
Acquisitions
 
 
-
 
 
-
 
 
9,675
 
 
-
 
 
9,675
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
1,267
 
 
-
 
 
1,267
 
Balance at June 30, 2014
 
 
495,927
 
 
(86,933)
 
 
88,689
 
 
22,196
 
 
519,879
 
Acquisitions
 
 
-
 
 
-
 
 
55,915
 
 
-
 
 
55,915
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
(23,465)
 
 
-
 
 
(23,465)
 
Balance at June 30, 2015
 
 
495,927
 
 
(86,933)
 
 
121,139
 
 
22,196
 
 
552,329
 
Acquisitions
 
 
-
 
 
-
 
 
108,246
 
 
-
 
 
108,246
 
Impairments
 
 
-
 
 
(92,973)
 
 
-
 
 
-
 
 
(92,973)
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
(2,590)
 
 
-
 
 
(2,590)
 
Balance at March 31, 2016
 
$
495,927
 
$
(179,906)
 
$
226,795
 
$
22,196
 
$
565,012
 
Summary of Indefinite-Lived Intangible Assets Balances by Reporting Segment
The table below summarizes the indefinite-lived intangible asset balances by reporting segment as of March 31, 2016 (in thousands):
 
 
 
As of March 31,
 
Reporting Segment
 
2016
 
Medical and Healthcare
 
$
198,200
 
International and Professional Educational
 
 
149,233
 
Business, Technology and Management
 
 
1,645
 
Total
 
$
349,078