XML 45 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Sep. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of options Activity
The following is a summary of options activity for the three months ended September 30, 2015:
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Weighted
 
Average
 
Aggregate
 
 
 
 
 
 
Average
 
Remaining
 
Intrinsic
 
 
 
Options
 
Exercise
 
Contractual
 
Value
 
 
 
Outstanding
 
Price
 
Life (in Years)
 
(in thousands)
 
Outstanding at July 1, 2015
 
 
3,148,087
 
$
34.86
 
 
 
 
 
 
 
Options Granted
 
 
416,000
 
 
26.23
 
 
 
 
 
 
 
Options Exercised
 
 
(12,081)
 
 
21.07
 
 
 
 
 
 
 
Options Forfeited
 
 
(4,723)
 
 
24.48
 
 
 
 
 
 
 
Options Expired
 
 
(12,742)
 
 
40.18
 
 
 
 
 
 
 
Outstanding at September 30, 2015
 
 
3,534,541
 
 
33.89
 
 
5.90
 
$
6,708
 
Exercisable at September 30, 2015
 
 
2,505,594
 
$
36.11
 
 
4.75
 
$
4,776
 
Summary of stock appreciation rights activity
The following is a summary of stock appreciation rights activity for the three months ended September 30, 2015:
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
Stock
 
Weighted
 
Average
 
Aggregate
 
 
 
Appreciation
 
Average
 
Remaining
 
Intrinsic
 
 
 
Rights
 
Exercise
 
Contractual
 
Value
 
 
 
Outstanding
 
Price
 
Life (in Years)
 
(in thousands)
 
Outstanding at July 1, 2015
 
 
118,065
 
$
42.74
 
 
 
 
 
 
 
Rights Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Canceled
 
 
-
 
 
-
 
 
 
 
 
 
 
Outstanding at September 30, 2015
 
 
118,065
 
 
42.74
 
 
4.45
 
$
-
 
Exercisable at September 30, 2015
 
 
113,444
 
$
43.25
 
 
4.18
 
$
-
 
Fair Values of Stock Option Awards Estimated Weighted Average Assumptions
The fair value of DeVry Group’s stock option grants were estimated assuming the following weighted average assumptions:
 
 
 
Fiscal Year
 
 
 
2016
 
 
2015
 
Expected Life (in Years)
 
 
6.78
 
 
 
6.73
 
Expected Volatility
 
 
41.35
%
 
 
42.04
%
Risk-free Interest Rate
 
 
1.85
%
 
 
2.03
%
Dividend Yield
 
 
1.01
%
 
 
1.03
%
Pre-vesting Forfeiture Rate
 
 
3.00
%
 
 
3.00
%
Summary of Restricted Stock Activity
The following is a summary of restricted stock activity for the three months ended September 30, 2015:
 
 
 
 
 
 
Weighted
 
 
 
Restricted
 
Average
 
 
 
Stock
 
Grant Date
 
 
 
Outstanding
 
Fair Value
 
Nonvested at July 1, 2015
 
 
1,013,140
 
$
30.42
 
Shares Granted
 
 
523,340
 
 
26.16
 
Shares Vested
 
 
(327,338)
 
 
26.67
 
Shares Forfeited
 
 
(39,873)
 
 
22.67
 
Nonvested at September 30, 2015
 
 
1,169,269
 
$
28.87
 
Total Stock-Based Compensation Expense Included in Consolidated Statement of Earnings
The following table shows total stock-based compensation expense included in the Consolidated Statements of Income (in thousands):
 
 
 
For the Three Months Ended
 
 
 
September 30,
 
 
 
2015
 
2014
 
Cost of Educational Services
 
$
1,996
 
$
1,767
 
Student Services and Administrative Expense
 
 
4,242
 
 
3,755
 
 
 
 
6,238
 
 
5,522
 
Income Tax Benefit
 
 
(2,204)
 
 
(2,041)
 
Net Stock-Based Compensation Expense
 
$
4,034
 
$
3,481