XML 49 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Mar. 31, 2015
Summary of options Activity
The following is a summary of options activity for the nine months ended March 31, 2015:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
Aggregate
 
 
 
 
 
 
Average
 
Remaining
 
Intrinsic
 
 
 
Options
 
Exercise
 
Contractual
 
Value
 
 
 
Outstanding
 
Price
 
Life in Years
 
($000)
 
Outstanding at July 1, 2014
 
 
3,362,287
 
$
33.09
 
 
 
 
 
 
 
Options Granted
 
 
238,100
 
 
43.53
 
 
 
 
 
 
 
Options Exercised
 
 
(252,969)
 
 
28.04
 
 
 
 
 
 
 
Options Forfeited
 
 
(40,879)
 
 
24.88
 
 
 
 
 
 
 
Options Expired
 
 
(17,217)
 
 
42.90
 
 
 
 
 
 
 
Outstanding at March 31, 2015
 
 
3,289,322
 
 
34.29
 
 
5.70
 
$
15,867
 
Exercisable at March 31, 2015
 
 
2,212,577
 
$
36.58
 
 
4.50
 
$
8,608
 
Summary of stock appreciation rights activity
The following is a summary of stock appreciation rights activity for the nine months ended March 31, 2015:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Stock
 
Weighted
 
Average
 
Aggregate
 
 
 
Appreciation
 
Average
 
Remaining
 
Intrinsic
 
 
 
Rights
 
Exercise
 
Contractual
 
Value
 
 
 
Outstanding
 
Price
 
Life in Years
 
($000)
 
Outstanding at July 1, 2014
 
 
118,065
 
$
42.87
 
 
 
 
 
 
 
Rights Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Canceled
 
 
-
 
 
-
 
 
 
 
 
 
 
Outstanding at March 31, 2015
 
 
118,065
 
 
42.87
 
 
4.50
 
$
55
 
Exercisable at March 31, 2015
 
 
103,874
 
$
43.90
 
 
3.50
 
$
27
 
Fair Values of Stock Option Awards Estimated Weighted Average Assumptions
The fair value of DeVry Group’s stock option grants were estimated assuming the following weighted average assumptions:
 
 
 
Fiscal Year
 
 
 
2015
 
 
2014
 
Expected Life (in Years)
 
 
6.73
 
 
 
6.58
 
Expected Volatility
 
 
42.04
%
 
 
43.76
%
Risk-free Interest Rate
 
 
2.03
%
 
 
2.16
%
Dividend Yield
 
 
1.03
%
 
 
0.90
%
Pre-vesting Forfeiture Rate
 
 
3.00
%
 
 
3.00
%
Summary of Restricted Stock Activity
The following is a summary of restricted stock activity for the nine months ended March 31, 2015:
 
 
 
 
 
 
Weighted
 
 
 
Restricted
 
Average
 
 
 
Stock
 
Grant Date
 
 
 
Outstanding
 
Fair Value
 
Nonvested at July 1, 2014
 
 
1,119,766
 
$
26.49
 
Shares Granted
 
 
329,715
 
$
43.67
 
Shares Vested
 
 
(378,781)
 
$
30.35
 
Shares Forfeited
 
 
(64,970)
 
$
29.59
 
Nonvested at March 31, 2015
 
 
1,005,730
 
$
31.07
 
Total Stock-Based Compensation Expense Included in Consolidated Statement of Earnings
The following table shows total stock-based compensation expense included in the Consolidated Statements of Income (in thousands):
 
 
 
For the Three Months
Ended March 31,
 
For the Nine Months
Ended March 31,
 
 
2015
 
2014
 
2015
 
2014
 
Cost of Educational Services
 
$
1,249
 
$
1,220
 
$
4,299
 
$
4,375
 
Student Services and Administrative Expense
 
 
2,655
 
 
2,592
 
 
9,136
 
 
9,297
 
 
 
 
3,904
 
 
3,812
 
 
13,435
 
 
13,672
 
Income Tax Benefit
 
 
(1,403)
 
 
(1,313)
 
 
(4,862)
 
 
(4,651)
 
Net Stock-Based Compensation Expense
 
$
2,501
 
$
2,499
 
$
8,573
 
$
9,021