XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
REVENUE:        
Tuition $ 453,609us-gaap_SalesRevenueServicesNet $ 457,888us-gaap_SalesRevenueServicesNet $ 875,482us-gaap_SalesRevenueServicesNet $ 877,205us-gaap_SalesRevenueServicesNet
Other Educational 31,271us-gaap_OtherSalesRevenueNet 33,381us-gaap_OtherSalesRevenueNet 71,442us-gaap_OtherSalesRevenueNet 64,976us-gaap_OtherSalesRevenueNet
Total Revenue 484,880us-gaap_SalesRevenueNet 491,269us-gaap_SalesRevenueNet 946,924us-gaap_SalesRevenueNet 942,181us-gaap_SalesRevenueNet
OPERATING COST AND EXPENSE:        
Cost of Educational Services 250,809us-gaap_CostOfGoodsAndServicesSold 242,997us-gaap_CostOfGoodsAndServicesSold 497,140us-gaap_CostOfGoodsAndServicesSold 484,732us-gaap_CostOfGoodsAndServicesSold
Student Services and Administrative Expense 174,913us-gaap_SellingGeneralAndAdministrativeExpense 185,046us-gaap_SellingGeneralAndAdministrativeExpense 352,666us-gaap_SellingGeneralAndAdministrativeExpense 374,205us-gaap_SellingGeneralAndAdministrativeExpense
Gain on Sale of Asset 0us-gaap_GainsLossesOnSalesOfAssets 0us-gaap_GainsLossesOnSalesOfAssets 0us-gaap_GainsLossesOnSalesOfAssets (1,918)us-gaap_GainsLossesOnSalesOfAssets
Restructuring Expense 10,188us-gaap_RestructuringCharges 4,664us-gaap_RestructuringCharges 23,505us-gaap_RestructuringCharges 16,329us-gaap_RestructuringCharges
Total Operating Cost and Expense 435,910us-gaap_CostsAndExpenses 432,707us-gaap_CostsAndExpenses 873,311us-gaap_CostsAndExpenses 873,348us-gaap_CostsAndExpenses
Operating Income 48,970us-gaap_OperatingIncomeLoss 58,562us-gaap_OperatingIncomeLoss 73,613us-gaap_OperatingIncomeLoss 68,833us-gaap_OperatingIncomeLoss
INTEREST INCOME:        
Interest Income 300us-gaap_InvestmentIncomeInterest 310us-gaap_InvestmentIncomeInterest 697us-gaap_InvestmentIncomeInterest 893us-gaap_InvestmentIncomeInterest
Interest Expense (352)us-gaap_InterestExpenseDebt (1,052)us-gaap_InterestExpenseDebt (745)us-gaap_InterestExpenseDebt (2,052)us-gaap_InterestExpenseDebt
Net Interest (Expense) Income (52)us-gaap_OtherNonoperatingIncomeExpense (742)us-gaap_OtherNonoperatingIncomeExpense (48)us-gaap_OtherNonoperatingIncomeExpense (1,159)us-gaap_OtherNonoperatingIncomeExpense
Income from Continuing Operations Before Income Taxes 48,918us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 57,820us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 73,565us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 67,674us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income Tax Provision (6,116)us-gaap_IncomeTaxExpenseBenefit (8,492)us-gaap_IncomeTaxExpenseBenefit (10,326)us-gaap_IncomeTaxExpenseBenefit (10,195)us-gaap_IncomeTaxExpenseBenefit
Income from Continuing Operations 42,802us-gaap_IncomeLossFromContinuingOperations 49,328us-gaap_IncomeLossFromContinuingOperations 63,239us-gaap_IncomeLossFromContinuingOperations 57,479us-gaap_IncomeLossFromContinuingOperations
DISCONTINUED OPERATIONS:        
Loss from Operations of Divested Component 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax (1,387)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax (17,711)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
Income Tax Benefit 0us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation 467us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation 0us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation 1,463us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation
Loss on Discontinued Operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (920)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (16,248)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NET INCOME 42,802us-gaap_ProfitLoss 48,408us-gaap_ProfitLoss 63,239us-gaap_ProfitLoss 41,231us-gaap_ProfitLoss
Net Income Attributable to Noncontrolling Interest (389)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (253)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (386)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (208)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
NET INCOME ATTRIBUTABLE TO DEVRY EDUCATION GROUP 42,413us-gaap_NetIncomeLoss 48,155us-gaap_NetIncomeLoss 62,853us-gaap_NetIncomeLoss 41,023us-gaap_NetIncomeLoss
AMOUNTS ATTRIBUTABLE TO DEVRY EDUCATION GROUP:        
Income from Continuing Operations, Net of Income Taxes 42,413us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet 49,075us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet 62,853us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet 57,271us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
Loss from Discontinued Operations, Net of Income Taxes 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (920)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (16,248)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
NET INCOME ATTRIBUTABLE TO DEVRY EDUCATION GROUP $ 42,413us-gaap_NetIncomeLoss $ 48,155us-gaap_NetIncomeLoss $ 62,853us-gaap_NetIncomeLoss $ 41,023us-gaap_NetIncomeLoss
Basic:        
Continuing Operations $ 0.66us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.76us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.97us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.89us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued Operations $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.25)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Earnings Per Share, Basic $ 0.66us-gaap_EarningsPerShareBasic $ 0.75us-gaap_EarningsPerShareBasic $ 0.97us-gaap_EarningsPerShareBasic $ 0.64us-gaap_EarningsPerShareBasic
Diluted:        
Continuing Operations $ 0.65us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.75us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.96us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.88us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued Operations $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.25)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Earnings Per Share, Diluted $ 0.65us-gaap_EarningsPerShareDiluted $ 0.74us-gaap_EarningsPerShareDiluted $ 0.96us-gaap_EarningsPerShareDiluted $ 0.63us-gaap_EarningsPerShareDiluted