XML 38 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
INTANGIBLE ASSETS (Tables)
6 Months Ended
Dec. 31, 2014
Intangible Assets
Intangible assets consist of the following (in thousands):
 
 
 
As of December 31, 2014
 
 
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Weighted Avg.
Amortization
Period
 
Amortizable Intangible Assets:
 
 
 
 
 
 
 
 
 
Student Relationships
 
$
79,814
 
$
(78,725)
 
(a)
 
Customer Relationships
 
 
3,438
 
 
(1,215)
 
12 Years
 
Non-compete Agreements
 
 
2,475
 
 
(2,052)
 
5 Years
 
Curriculum/Software
 
 
3,152
 
 
(2,384)
 
(b)
 
Outplacement Relationships
 
 
3,900
 
 
(1,634)
 
15 Years
 
Clinical Agreements
 
 
489
 
 
(49)
 
15 Years
 
Trade Names
 
 
5,435
 
 
(4,829)
 
8.5 Years
 
Total
 
$
98,702
 
$
(90,888)
 
 
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
 
 
Trade Names
 
$
41,101
 
 
 
 
 
 
Trademark
 
 
1,645
 
 
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
67,200
 
 
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
 
 
DeVry Brasil Accreditation
 
 
42,161
 
 
 
 
 
 
Total
 
$
281,346
 
 
 
 
 
 
 
(a) The total weighted average estimated amortization period for Student Relationships is 6 years for Faculdade Boa  Viagem ("FBV"), 5 years for Centro Universitario do Vale do Ipojuca ("Unifavip") and 4 years for AUC.
 
(b) The total weighted average estimated amortization period for Curriculum is 5 years for Becker and 2 years for DeVry Brasil.
 
 
 
As of December 31, 2013
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Amortizable Intangible Assets:
 
 
 
 
 
 
 
Student Relationships
 
$
81,619
 
$
(76,130)
 
Customer Relationships
 
 
3,554
 
 
(813)
 
Non-compete Agreements
 
 
2,517
 
 
(1,859)
 
Curriculum/Software
 
 
5,648
 
 
(4,424)
 
Outplacement Relationships
 
 
3,900
 
 
(1,309)
 
Trade Names
 
 
5,838
 
 
(4,828)
 
Clinical Agreements
 
 
585
 
 
(10)
 
Total
 
$
103,661
 
$
(89,373)
 
 
 
 
 
 
 
 
 
Indefinite-lived Intangible Assets:
 
 
 
 
 
 
 
Trade Names
 
$
40,894
 
 
 
 
Trademark
 
 
1,645
 
 
 
 
Ross Title IV Eligibility and Accreditations
 
 
14,100
 
 
 
 
Intellectual Property
 
 
13,940
 
 
 
 
Chamberlain Title IV Eligibility and Accreditations
 
 
1,200
 
 
 
 
Carrington Title IV Eligibility and Accreditations
 
 
67,200
 
 
 
 
AUC Title IV Eligibility and Accreditations
 
 
100,000
 
 
 
 
DeVry Brasil Accreditation
 
 
45,152
 
 
 
 
Total
 
$
284,131
 
 
 
 
Estimated Amortization Expense for Amortized Intangible Assets
Estimated amortization expense for amortizable intangible assets for the next five fiscal years ending June 30, by reporting unit, is as follows (in thousands):
 
Fiscal
Year
 
AUC
 
Becker
 
DeVry Brasil
 
Carrington
 
Total
 
2015
 
$
387
 
$
907
 
$
912
 
$
260
 
$
2,466
 
2016
 
 
-
 
 
874
 
 
619
 
 
260
 
 
1,753
 
2017
 
 
-
 
 
615
 
 
290
 
 
260
 
 
1,165
 
2018
 
 
-
 
 
344
 
 
150
 
 
260
 
 
754
 
2019
 
 
-
 
 
344
 
 
150
 
 
260
 
 
754
 
Thereafter
 
 
-
 
 
675
 
 
382
 
 
1,096
 
 
2,151
 
Summary of Goodwill Balances by Reporting Unit
The table below summarizes goodwill balances by reporting unit as of December 31, 2014 (in thousands):
 
Reporting Unit
 
As of
December
31, 2014
 
American University of the Caribbean
 
$
68,321
 
Ross University School of Medicine and Ross University School of Veterinary Medicine
 
 
237,173
 
Chamberlain College of Nursing
 
 
4,716
 
Carrington College
 
 
98,784
 
DeVry Brasil
 
 
55,803
 
Becker Professional Education
 
 
32,755
 
DeVry University
 
 
22,196
 
Total
 
$
519,748
 
Summary of Goodwill Balances by Reporting Segment
The table below summarizes goodwill balances by reporting segment as of December 31, 2014 (in thousands):
 
Reporting Segment:
 
As of
December 31,
2014
 
Medical and Healthcare
 
$
408,994
 
Business, Technology and Management
 
 
22,196
 
International and Professional Education
 
 
88,558
 
Total
 
$
519,748
 
Changes in Carrying Amount of Goodwill, by Segment
The table below summarizes the changes in the carrying amount of goodwill, by segment as of December 31, 2014 (in thousands):
 
 
 
Medical and
Healthcare
 
Business,
Technology and
Management
 
International
and Professional
Education
 
Total
 
Balance at June 30, 2012
 
$
462,088
 
$
22,196
 
$
65,677
 
$
549,961
 
Acquisitions
 
 
-
 
 
-
 
 
16,120
 
 
16,120
 
Impairments
 
 
(53,094)
 
 
-
 
 
-
 
 
(53,094)
 
Foreign currency exchange rate changes
 
 
 
 
 
 
 
 
(4,050)
 
 
(4,050)
 
Balance at June 30, 2013
 
$
408,994
 
$
22,196
 
$
77,747
 
$
508,937
 
Acquisitions
 
 
-
 
 
-
 
 
9,675
 
 
9,675
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
1,267
 
 
1,267
 
Balance at June 30, 2014
 
$
408,994
 
$
22,196
 
$
88,689
 
$
519,879
 
Acquisitions
 
 
-
 
 
-
 
 
10,115
 
 
10,115
 
Foreign currency exchange rate changes
 
 
-
 
 
-
 
 
(10,246)
 
 
(10,246)
 
Balance at December 31, 2014
 
$
408,994
 
$
22,196
 
$
88,558
 
$
519,748
 
Summary of Indefinite-Lived Intangible Assets Balances by Reporting Unit
The table below summarizes the indefinite-lived intangible asset balances by reporting segment as of December 31, 2014 (dollars in thousands): 
 
Reporting Segment
 
As of December 31,
2014
 
Medical and Healthcare
 
$
204,700
 
International and Professional Educational
 
 
75,001
 
Business, Technology and Management
 
 
1,645
 
Total
 
$
281,346