XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Sep. 30, 2014
Summary of options Activity
The following is a summary of options activity for the three months ended September 30, 2014:
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted
 
Average
Remaining
 
Aggregate
 
 
 
 
 
 
Average
 
Contractual
 
Intrinsic
 
 
 
Options
 
Exercise
 
Life in
 
Value
 
 
 
Outstanding
 
Price
 
Years
 
($000)
 
Outstanding at July 1, 2014
 
 
3,362,287
 
$
33.09
 
 
 
 
 
 
 
Options Granted
 
 
235,525
 
 
43.47
 
 
 
 
 
 
 
Options Exercised
 
 
(121,337)
 
 
27.65
 
 
 
 
 
 
 
Options Forfeited
 
 
(30,398)
 
 
24.77
 
 
 
 
 
 
 
Options Expired
 
 
(4,580)
 
 
30.13
 
 
 
 
 
 
 
Outstanding at September 30, 2014
 
 
3,441,497
 
 
34.07
 
 
6.13
 
$
35,851
 
Exercisable at September 30, 2014
 
 
2,342,804
 
$
36.23
 
 
4.97
 
$
21,042
 
Summary of stock appreciation rights activity
The following is a summary of stock appreciation rights activity for the three months ended  September 30, 2014:
 
 
 
 
 
 
 
 
 
Weighted
Average
 
 
 
 
 
 
Stock
 
Weighted
 
Remaining
 
Aggregate
 
 
 
Appreciation
 
Average
 
Contractual
 
Intrinsic
 
 
 
Rights
 
Exercise
 
Life in
 
Value
 
 
 
Outstanding
 
Price
 
Years
 
($000)
 
Outstanding at July 1, 2014
 
 
118,065
 
$
42.87
 
 
 
 
 
 
 
Rights Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Rights Canceled
 
 
-
 
 
-
 
 
 
 
 
 
 
Outstanding at September 30, 2014
 
 
118,065
 
 
42.87
 
 
5.70
 
$
389
 
Exercisable at September 30, 2014
 
 
103,874
 
$
43.90
 
 
4.70
 
$
268
 
Fair Values of Stock Option Awards Estimated Weighted Average Assumptions
The fair value of DeVry Group’s stock option grants were estimated assuming the following weighted average assumptions:
 
 
Fiscal Year
 
 
 
 
 
 
 
 
 
 
 
2014
 
2013
 
Expected Life (in Years)
 
 
6.73
 
 
 
6.58
 
Expected Volatility
 
 
42.04
%
 
 
43.76
%
Risk-free Interest Rate
 
 
2.03
%
 
 
2.16
%
Dividend Yield
 
 
1.03
%
 
 
0.90
%
Pre-vesting Forfeiture Rate
 
 
3.00
%
 
 
3.00
%
Summary of Restricted Stock Activity
The following is a summary of restricted stock activity for the three months ended September 30, 2014:
 
 
 
 
 
 
Weighted
 
 
Restricted
 
Average
 
 
Stock
 
Grant Date
 
 
Outstanding
 
Fair Value
 
Nonvested at July 1, 2014
 
 
1,119,766
 
$
26.49
 
Shares Granted
 
 
300,110
 
$
43.35
 
Shares Vested
 
 
(304,042)
 
$
28.92
 
Shares Forfeited
 
 
(35,222)
 
$
30.17
 
Nonvested at September 30, 2014
 
 
1,080,612
 
$
30.93
 
Total Stock-Based Compensation Expense Included in Consolidated Statement of Earnings
The following table shows total stock-based compensation expense included in the Consolidated Statements of Income (dollars in thousands):
 
 
 
For the Three Months
Ended September 30,
 
 
 
2014
 
2013
 
Cost of Educational Services
 
$
1,767
 
$
1,861
 
Student Services and Administrative Expense
 
 
3,755
 
 
3,955
 
 
 
 
5,522
 
 
5,816
 
Income Tax Benefit
 
 
(2,041)
 
 
(1,946)
 
Net Stock-Based Compensation Expense
 
$
3,481
 
$
3,870