XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 6,651 $ 9,080
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 3,844 3,449
Non-cash interest expense 1,320  
Stock-based compensation expense 3,341 2,668
Deferred tax expense 326 218
Loss on revaluation of contingent consideration 3,317 2,114
Gain on sale of fixed assets (15)  
Loss on disposal of fixed assets 25 1
Changes in assets and liabilities:    
Accounts receivable (3,270) (2,756)
Other receivables 20 183
Inventories (6,457) (4,051)
Prepaid expenses and other current assets 820 699
Accounts payable (1,918) (749)
Accrued liabilities (2,389) 1,085
Long-term liabilities (48) (240)
Net cash provided by operating activities 5,567 11,701
Cash flows from investing activities:    
Acquisition of Atoll GmbH, net of cash received (8,767)  
Purchases of marketable securities (21,394) (14,090)
Redemptions of marketable securities 19,700 18,264
Proceeds from sale of fixed assets 45  
Purchases of property, plant and equipment (3,462) (2,055)
Net cash (used in) provided by investing activities (13,878) 2,119
Cash flows from financing activities:    
Proceeds from issuance of convertible senior notes, net of costs 111,070  
Exercise of stock options 1,630 927
Payment of contingent considerations (498) (99)
Net cash provided by financing activities 112,202 828
Effect of exchange rate changes on cash and cash equivalents (332) (1,927)
Net increase in cash and cash equivalents 103,559 12,721
Cash and cash equivalents, beginning of period 54,092 35,363
Cash and cash equivalents, end of period 157,651 48,084
Supplemental disclosure of non-cash activities:    
Income taxes paid 2,888 $ 2,671
Payment of contingent consideration in common stock 875  
Stock tendered for acquisition of Atoll GmbH $ 14,135