XML 21 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2015
Assets Measured at Fair Value on Recurring Basis

The following fair value hierarchy table presents information about each major category of the Company’s assets measured at fair value on a recurring basis as of September 30, 2015 (in thousands):

 

     Fair value measurement at reporting date using:  
     Quoted prices in
active markets for
identical assets
(Level 1)
     Significant
other observable
inputs
(Level 2)
     Significant
unobservable
inputs
(Level 3)
     Total  

Assets:

           

Money market funds

   $ 9,543       $ —         $ —         $ 9,543   

U.S. Government and agency securities

     8,496         4,012         —           12,508   

Corporate and other debt securities

     —           9,933         —           9,933   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 18,039       $ 13,945       $ —         $ 31,984   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Contingent consideration – short-term

     —           —           4,454        4,454   

Contingent consideration – long-term

     —           —           365        365   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ —         $ 4,819      $ 4,819   
  

 

 

    

 

 

    

 

 

    

 

 

 
Roll Forward of Fair Value of Contingent Consideration

The following table provides a rollforward of the fair value of the contingent consideration (in thousands):

 

Balance at December 31, 2014

   $ 3,844   

Payments

     (1,139

Changes in fair value

     2,114   
  

 

 

 

Balance at September 30, 2015

   $ 4,819   
  

 

 

 
Quantitative Information Associated With Fair Value Measurement of Contingent Consideration

The following tables provide quantitative information associated with the fair value measurement of the Company’s contingent consideration related to Refine using Level 3 inputs (in thousands):

 

     Contingent Consideration
     Refine

Fair value as of September 30, 2015

   $4,409,000

Valuation technique

   Probability-adjusted

discounted cash flow

Remaining periods in which milestones can be achieved

   2015 – 2016

 

     Fixed
Earn-out
     Maximum
Variable
Earn-out
     Accrued
Balance
 

2015

     3,500         850         4,324   

2016

     4,250         1,250         85