XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Before Income Taxes

The components of income before income taxes are as follows:

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(Amounts in thousands)

 

Domestic

 

$

(17,601

)

 

$

153,446

 

 

$

81,984

 

Foreign

 

 

81,733

 

 

 

65,694

 

 

 

71,559

 

Income before income taxes

 

$

64,132

 

 

$

219,140

 

 

$

153,543

 

 

 

 

 

 

 

 

 

 

 

Income Tax Provision (Benefit)

The components of the income tax provision are as follows:

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(Amounts in thousands)

 

Components of the income tax provision:

 

 

 

 

 

 

 

 

 

Current

 

$

20,238

 

 

$

34,800

 

 

$

20,166

 

Deferred

 

 

2,317

 

 

 

(1,619

)

 

 

5,086

 

Total

 

$

22,555

 

 

$

33,181

 

 

$

25,252

 

Jurisdictional components of the income tax provision:

 

 

 

 

 

 

 

 

 

Federal

 

$

3,512

 

 

$

17,662

 

 

$

8,321

 

State

 

 

142

 

 

 

1,381

 

 

 

1,251

 

Foreign

 

 

18,901

 

 

 

14,138

 

 

 

15,680

 

Total

 

$

22,555

 

 

$

33,181

 

 

$

25,252

 

 

 

 

 

 

 

 

 

 

 

Consolidated Deferred Tax Assets (Liabilities)

The components of deferred income taxes are as follows:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Amounts in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

Stock-based compensation expense

 

$

5,120

 

 

$

5,323

 

Operating leases

 

 

30,727

 

 

 

31,564

 

Capitalized research and development

 

 

17,568

 

 

 

9,102

 

Inventory

 

 

10,131

 

 

 

5,983

 

Net operating loss carryforwards

 

 

7,578

 

 

 

9,808

 

Business tax credit carryforwards

 

 

4,697

 

 

 

2,639

 

Other

 

 

5,314

 

 

 

4,440

 

Total deferred tax assets

 

 

81,135

 

 

 

68,859

 

Less: valuation allowance

 

 

(20

)

 

 

(19

)

Net deferred tax assets

 

 

81,115

 

 

 

68,840

 

Deferred tax liabilities:

 

 

 

 

 

 

Fixed assets

 

 

(17,716

)

 

 

(18,965

)

Acquired intangible assets

 

 

(56,956

)

 

 

(43,549

)

Operating lease right of use assets

 

 

(26,373

)

 

 

(28,486

)

Debt discount

 

 

(19,006

)

 

 

 

Total deferred tax liabilities

 

 

(120,051

)

 

 

(91,000

)

Total net deferred tax liabilities

 

$

(38,936

)

 

$

(22,160

)

Reconciliation of Federal Statutory Rate to Effective Income Tax Rate

The reconciliation of the federal statutory rate to the effective income tax rate for the years ended December 31, 2023, 2022 and 2021 is as follows:

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

 

(Amounts in thousands, except percentages)

 

Income before income taxes

 

$

64,132

 

 

 

 

 

$

219,140

 

 

 

 

 

$

153,543

 

 

 

 

Expected tax at statutory rate

 

 

13,469

 

 

 

21.0

%

 

 

46,020

 

 

 

21.0

%

 

 

32,247

 

 

 

21.0

%

Adjustments due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Difference between U.S. and foreign tax

 

 

1,084

 

 

 

1.7

%

 

 

1,024

 

 

 

0.5

%

 

 

530

 

 

 

0.3

%

State income taxes

 

 

1,387

 

 

 

2.2

%

 

 

3,509

 

 

 

1.6

%

 

 

1,462

 

 

 

1.0

%

Business tax credits

 

 

(4,522

)

 

 

(7.1

%)

 

 

(5,139

)

 

 

(2.3

%)

 

 

(2,239

)

 

 

(1.5

%)

Stock-based compensation expense

 

 

(2,461

)

 

 

(3.8

%)

 

 

(5,638

)

 

 

(2.6

%)

 

 

(9,049

)

 

 

(5.9

%)

U.S. taxation of foreign earnings

 

 

343

 

 

 

0.5

%

 

 

83

 

 

 

0.0

%

 

 

30

 

 

 

0.0

%

Foreign-derived intangible income

 

 

(88

)

 

 

(0.1

%)

 

 

(5,042

)

 

 

(2.3

%)

 

 

(2,547

)

 

 

(1.7

%)

Executive compensation

 

 

3,084

 

 

 

4.8

%

 

 

5,441

 

 

 

2.5

%

 

 

3,397

 

 

 

2.2

%

Contingent consideration

 

 

(6,412

)

 

 

(10.0

%)

 

 

(6,033

)

 

 

(2.8

%)

 

 

1,232

 

 

 

0.8

%

Loss on extinguishment of debt

 

 

2,634

 

 

 

4.1

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

Debt discount

 

 

16,650

 

 

 

26.0

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

Foreign exchange loss

 

 

(2,288

)

 

 

(3.6

%)

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

Uncertain tax provisions

 

 

165

 

 

 

0.3

%

 

 

234

 

 

 

0.1

%

 

 

(443

)

 

 

(0.3

%)

Change in valuation allowance

 

 

 

 

 

0.0

%

 

 

(688

)

 

 

(0.3

%)

 

 

(48

)

 

 

(0.0

%)

Return to provision adjustments

 

 

(1,255

)

 

 

(2.0

%)

 

 

(498

)

 

 

(0.2

%)

 

 

(50

)

 

 

(0.0

%)

Other

 

 

765

 

 

 

1.2

%

 

 

(92

)

 

 

(0.0

%)

 

 

730

 

 

 

0.5

%

Income tax provision

 

$

22,555

 

 

 

35.2

%

 

$

33,181

 

 

 

15.1

%

 

$

25,252

 

 

 

16.4

%

Summary of Tax Returns Periods Subject to Examination by Federal, State and Foreign Tax Authorities

The Company’s tax returns are subject to examination by federal, state and foreign tax authorities. The Company’s two major tax jurisdictions are subject to examination for the following periods:

 

Jurisdiction

 

Fiscal Years Subject to Examination

United States - federal and state

 

2019-2023

Sweden

 

2018-2023

Reconciliation of Unrecognized Tax Benefits

The following is a tabular reconciliation of the total amounts of unrecognized tax benefits:

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

 

(Amounts in thousands)

 

Balance of gross unrecognized tax benefits, beginning of period

 

$

2,996

 

 

$

2,786

 

Gross amounts of increases in unrecognized tax benefits as a result
     of tax positions taken in the current period

 

 

178

 

 

 

146

 

Gross amounts of increases in unrecognized tax benefits as a result
     of tax positions taken in the prior period

 

 

53

 

 

 

64

 

Gross amounts of decreases due to release

 

 

(88

)

 

 

 

Balance of gross unrecognized tax benefits, end of period

 

$

3,139

 

 

$

2,996