XML 35 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Changes in Carrying Value of Goodwill

The following table represents the change in the carrying value of goodwill for the nine months ended September 30, 2022 (amounts in thousands):

 

Balance at December 31, 2021

 

$

860,362

 

Measurement period adjustment - BioFlex

 

 

(376

)

Measurement period adjustment - Avitide

 

 

(1,768

)

Cumulative translation adjustment

 

 

(6,812

)

Balance at September 30, 2022

 

$

851,406

 

Intangible assets

Intangible assets, net consisted of the following at September 30, 2022:

 

 

 

September 30, 2022

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

 

Weighted
Average
Useful Life
(in years)

 

 

 

(Amounts in thousands)

 

 

 

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Technology - developed(1)

 

$

189,627

 

 

$

(27,864

)

 

$

161,763

 

 

 

16

 

Patents

 

 

240

 

 

 

(240

)

 

 

 

 

 

8

 

Customer relationships

 

 

251,482

 

 

 

(61,681

)

 

 

189,801

 

 

 

15

 

Trademarks

 

 

7,658

 

 

 

(1,202

)

 

 

6,456

 

 

 

19

 

Other intangibles

 

 

2,772

 

 

 

(1,932

)

 

 

840

 

 

 

4

 

Total finite-lived intangible assets

 

 

451,779

 

 

 

(92,919

)

 

 

358,860

 

 

 

16

 

Indefinite-lived intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

 

700

 

 

 

 

 

 

700

 

 

 

 

Total intangible assets

 

$

452,479

 

 

$

(92,919

)

 

$

359,560

 

 

 

 

 

(1)
Includes an upfront payment paid to DRS Daylight Solutions, Inc. ("Daylight") in September 2022 to exclusively license and commercialize rights to use certain technology and intellectual property which Daylight owns. The expected useful life of this technology is 15 years, which is the term of the Agreement and the period the Company expects to be able to utilize the license and which the technology will contribute directly to cash flows. See Note 9, "Commitments and Contingencies" for more information on this transaction.

 

Intangible assets consisted of the following at December 31, 2021:

 

 

 

December 31, 2021

 

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

 

Weighted
Average
Useful Life
(in years)

 

 

 

(Amounts in thousands)

 

 

 

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Technology - developed

 

$

146,097

 

 

$

(21,553

)

 

$

124,544

 

 

 

17

 

Patents

 

 

240

 

 

 

(240

)

 

 

 

 

 

8

 

Customer relationships

 

 

254,699

 

 

 

(50,719

)

 

 

203,980

 

 

 

15

 

Trademarks

 

 

7,699

 

 

 

(877

)

 

 

6,822

 

 

 

19

 

Other intangibles

 

 

2,839

 

 

 

(1,611

)

 

 

1,228

 

 

 

4

 

Total finite-lived intangible assets

 

 

411,574

 

 

 

(75,000

)

 

 

336,574

 

 

 

16

 

Indefinite-lived intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

 

700

 

 

 

 

 

 

700

 

 

 

 

Total intangible assets

 

$

412,274

 

 

$

(75,000

)

 

$

337,274

 

 

 

 

Schedule of Amortization Expense for Amortized Intangible Assets As of September 30, 2022, the Company expects to record the following amortization expense in future periods (amounts in thousands):

 

 

 

Estimated

 

 

 

Amortization

 

For the Years Ended December 31,

 

Expense

 

2022 (remaining three months)

 

$

7,316

 

2023

 

 

29,145

 

2024

 

 

28,559

 

2025

 

 

28,220

 

2026

 

 

28,220

 

2027 and thereafter

 

 

237,400

 

Total

 

$

358,860