XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2015
Jan. 31, 2014
Net sales $ 852,416us-gaap_SalesRevenueGoodsNet $ 635,330us-gaap_SalesRevenueGoodsNet $ 1,774,408us-gaap_SalesRevenueGoodsNet $ 1,435,293us-gaap_SalesRevenueGoodsNet
Cost of products sold 750,416us-gaap_CostOfGoodsAndServicesSold 565,003us-gaap_CostOfGoodsAndServicesSold 1,554,743us-gaap_CostOfGoodsAndServicesSold 1,259,783us-gaap_CostOfGoodsAndServicesSold
Gross profit 102,000us-gaap_GrossProfit 70,327us-gaap_GrossProfit 219,665us-gaap_GrossProfit 175,510us-gaap_GrossProfit
Selling, general and administrative expenses 54,302us-gaap_SellingGeneralAndAdministrativeExpense 43,766us-gaap_SellingGeneralAndAdministrativeExpense 112,291us-gaap_SellingGeneralAndAdministrativeExpense 92,107us-gaap_SellingGeneralAndAdministrativeExpense
Amortization of intangible assets 3,967us-gaap_AmortizationOfIntangibleAssets 3,226us-gaap_AmortizationOfIntangibleAssets 7,656us-gaap_AmortizationOfIntangibleAssets 6,064us-gaap_AmortizationOfIntangibleAssets
Impairment charges       710us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
Interest income 340us-gaap_InvestmentIncomeInterest 391us-gaap_InvestmentIncomeInterest 707us-gaap_InvestmentIncomeInterest 901us-gaap_InvestmentIncomeInterest
Interest expense 1us-gaap_InterestExpense 2us-gaap_InterestExpense 1us-gaap_InterestExpense 7us-gaap_InterestExpense
Other income, net 67us-gaap_OtherNonoperatingIncomeExpense 178us-gaap_OtherNonoperatingIncomeExpense 419us-gaap_OtherNonoperatingIncomeExpense 820us-gaap_OtherNonoperatingIncomeExpense
Income from continuing operations before income taxes 44,137us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 23,902us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 100,843us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 78,343us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes 13,870us-gaap_IncomeTaxExpenseBenefit 6,684us-gaap_IncomeTaxExpenseBenefit 31,375us-gaap_IncomeTaxExpenseBenefit 24,731us-gaap_IncomeTaxExpenseBenefit
Net income from continuing operations 30,267us-gaap_IncomeLossFromContinuingOperations 17,218us-gaap_IncomeLossFromContinuingOperations 69,468us-gaap_IncomeLossFromContinuingOperations 53,612us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations, net of income taxes (1,619)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1,026)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1,895)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 3,688us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 28,648us-gaap_NetIncomeLoss 16,192us-gaap_NetIncomeLoss 67,573us-gaap_NetIncomeLoss 57,300us-gaap_NetIncomeLoss
Weighted average common shares outstanding:        
Basic 53,377,440us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 53,289,626us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 53,355,757us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 53,247,315us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 53,458,531us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 53,353,027us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 53,444,730us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 53,326,251us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Earnings per common share from continuing operations:        
Basic $ 0.57us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.32us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.30us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.01us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Diluted $ 0.57us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.32us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.30us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.01us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Earnings (loss) per common share from discontinued operations:        
Basic $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.07us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Diluted $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.04)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Earnings per common share:        
Basic $ 0.54us-gaap_EarningsPerShareBasic $ 0.30us-gaap_EarningsPerShareBasic $ 1.27us-gaap_EarningsPerShareBasic $ 1.08us-gaap_EarningsPerShareBasic
Diluted $ 0.54us-gaap_EarningsPerShareDiluted $ 0.30us-gaap_EarningsPerShareDiluted $ 1.26us-gaap_EarningsPerShareDiluted $ 1.07us-gaap_EarningsPerShareDiluted
Net income 28,648us-gaap_NetIncomeLoss 16,192us-gaap_NetIncomeLoss 67,573us-gaap_NetIncomeLoss 57,300us-gaap_NetIncomeLoss
Unrealized appreciation on investments, net of income tax       22us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Comprehensive income $ 28,648us-gaap_ComprehensiveIncomeNetOfTax $ 16,192us-gaap_ComprehensiveIncomeNetOfTax $ 67,573us-gaap_ComprehensiveIncomeNetOfTax $ 57,322us-gaap_ComprehensiveIncomeNetOfTax
Regular Dividend        
Earnings per common share:        
Dividends paid per common share $ 0.27us-gaap_CommonStockDividendsPerShareCashPaid
/ us-gaap_StatementScenarioAxis
= tho_RegularDividendMember
$ 0.23us-gaap_CommonStockDividendsPerShareCashPaid
/ us-gaap_StatementScenarioAxis
= tho_RegularDividendMember
$ 0.54us-gaap_CommonStockDividendsPerShareCashPaid
/ us-gaap_StatementScenarioAxis
= tho_RegularDividendMember
$ 0.46us-gaap_CommonStockDividendsPerShareCashPaid
/ us-gaap_StatementScenarioAxis
= tho_RegularDividendMember
Special Dividend        
Earnings per common share:        
Dividends paid per common share $ 0.00us-gaap_CommonStockDividendsPerShareCashPaid
/ us-gaap_StatementScenarioAxis
= tho_SpecialDividendMember
$ 1.00us-gaap_CommonStockDividendsPerShareCashPaid
/ us-gaap_StatementScenarioAxis
= tho_SpecialDividendMember
$ 0.00us-gaap_CommonStockDividendsPerShareCashPaid
/ us-gaap_StatementScenarioAxis
= tho_SpecialDividendMember
$ 1.00us-gaap_CommonStockDividendsPerShareCashPaid
/ us-gaap_StatementScenarioAxis
= tho_SpecialDividendMember