Acquisitions (Tables)

6 Months Ended

Jan. 31, 2023

Business Combinations [Abstract]

Schedule of recognized identified assets acquired and liabilities assumed

The following table summarizes the final fair values of the Airxcel net assets acquired on the acquisition date.

Cash	$	23,404
Inventory	71,150
Other assets	62,657
Property, plant and equipment	40,518
Amortizable intangible assets:
Customer relationships	284,000
Trademarks	56,900
Design technology assets	60,600
Backlog	700
Goodwill	372,608
Current liabilities	(115,535)
Deferred income tax liabilities	(77,086)
Other liabilities	(10,494)
Non-controlling interest	(739)
Total fair value of net assets acquired	768,683
Less cash acquired	(23,404)
Total cash consideration for acquisition, less cash acquired	$	745,279

Business Acquisition, Pro Forma Information

The following unaudited pro forma information represents the Company’s results of operations as if the fiscal 2022 acquisition of Airxcel had occurred at the beginning of fiscal 2021. These pro forma results may not be indicative of the actual results that would have occurred under the ownership and management of the Company.

	Three Months Ended January 31,
	2022
Net sales	$	3,875,018
Net income attributable to THOR Industries, Inc.	$	266,568
Basic earnings per common share	$	4.80
Diluted earnings per common share	$	4.79

	Six Months Ended January 31,
	2022
Net sales	$	7,880,700
Net income attributable to THOR Industries, Inc.	$	515,623
Basic earnings per common share	$	9.30
Diluted earnings per common share	$	9.25