XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT INFORMATION AND GEOGRAPHIC DATA
9 Months Ended
Nov. 30, 2022
Segment Reporting [Abstract]  
SEGMENT INFORMATION AND GEOGRAPHIC DATA

NOTE 14 - SEGMENT INFORMATION AND GEOGRAPHIC DATA

We operate under two reportable segments: Software & Subscription Services and Telematics Products. Our organizational structure is based on a number of factors that our CEO, the Chief Operating Decision Maker (“CODM”), uses to evaluate and operate the business, which include customer base, homogeneity of products, and technology.

Our Software & Subscription Services segment offers cloud-based, application enablement and telematics service platforms that facilitate integration of our own applications, as well as those of third parties, through open Application Programing Interfaces (“APIs”) to deliver full-featured Internet of Things (“IoT”) solutions to a wide range of customers and markets. Our scalable proprietary SaaS offerings enable rapid and cost-effective deployment of high-value solutions for customers all around the globe. Software & Subscription Services segment revenues include SaaS, professional services, devices sold with monitoring services and amortization of revenues and costs for customized devices functional only with application subscriptions that are not sold separately.

Our Telematics Products segment offers a portfolio of wireless data communications products, which includes asset tracking units, mobile telematics devices, fixed and mobile wireless gateways and routers. These wireless networking devices underpin a wide range of our own and third party software and service solutions worldwide and are critical for applications demanding secure, reliable and business-critical communications. Telematics Products segment revenues consist primarily of distinct product sales.

Segment information is as follows (in thousands):

 

 

Three Months Ended November 30, 2022

 

 

Three Months Ended November 30, 2021

 

 

Reportable Segments

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

49,264

 

 

$

29,625

 

 

 

 

 

 

$

78,889

 

 

$

36,602

 

 

$

32,175

 

 

 

 

 

 

$

68,777

 

Gross profit

$

20,880

 

 

$

5,734

 

 

 

 

 

 

$

26,614

 

 

$

18,128

 

 

$

9,892

 

 

 

 

 

 

$

28,020

 

Gross margin

 

42

%

 

 

19

%

 

 

 

 

 

 

34

%

 

 

50

%

 

 

31

%

 

 

 

 

 

 

41

%

Adjusted EBITDA

$

8,110

 

 

$

(2,671

)

 

$

(741

)

 

$

4,698

 

 

$

6,699

 

 

$

(2,808

)

 

$

(900

)

 

$

2,991

 

 

 

Nine Months Ended November 30, 2022

 

 

Nine Months Ended November 30, 2021

 

 

Reportable Segments

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

133,332

 

 

$

83,111

 

 

 

 

 

 

$

216,443

 

 

$

113,079

 

 

$

114,383

 

 

 

 

 

 

$

227,462

 

Gross profit

$

59,803

 

 

$

21,470

 

 

 

 

 

 

$

81,273

 

 

$

56,282

 

 

$

37,555

 

 

 

 

 

 

$

93,837

 

Gross margin

 

45

%

 

 

26

%

 

 

 

 

 

 

38

%

 

 

50

%

 

 

33

%

 

 

 

 

 

 

41

%

Adjusted EBITDA

$

18,688

 

 

$

(4,662

)

 

$

(2,706

)

 

$

11,320

 

 

$

22,231

 

 

$

446

 

 

$

(3,000

)

 

$

19,677

 

 

The amount shown for each period in the “Corporate Expenses” column above consists of expenses that are not allocated to the business segments. These non-allocated corporate expenses include salaries and benefits of certain corporate staff and expenses such as audit fees, investor relations, stock listing fees, director and officer liability insurance, and director fees and expenses.

Our CODM evaluates each segment based primarily on revenue and Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”), and we therefore consider Adjusted EBITDA to be a primary measure of operating performance of our reportable segments. We define Adjusted EBITDA as earnings before investment income, interest expense, taxes, depreciation, amortization, stock-based compensation, impairment loss and other adjustments as identified below. The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Three Months Ended

November 30,

 

 

Nine Months Ended

November 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net loss

$

(4,733

)

 

$

(11,437

)

 

$

(24,400

)

 

$

(18,810

)

Less: net (loss) income from discontinued operations

 

-

 

 

 

(895

)

 

$

-

 

 

$

3,157

 

Net loss from continuing operations

$

(4,733

)

 

$

(10,542

)

 

$

(24,400

)

 

$

(21,967

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

(818

)

 

 

(150

)

 

 

(646

)

 

 

(1,218

)

Interest expense

 

1,648

 

 

 

3,830

 

 

 

4,645

 

 

 

11,483

 

Income tax provision

 

268

 

 

 

205

 

 

 

643

 

 

 

831

 

Depreciation

 

3,893

 

 

 

4,581

 

 

 

12,108

 

 

 

13,053

 

Amortization of intangible assets

 

1,323

 

 

 

1,386

 

 

 

3,995

 

 

 

4,033

 

Stock-based compensation

 

2,030

 

 

 

3,152

 

 

 

8,186

 

 

 

8,561

 

Non-recurring legal expenses

 

86

 

 

 

213

 

 

 

4,634

 

 

 

1,332

 

Costs incurred in transition of LoJack North America business to acquiror

 

232

 

 

 

69

 

 

 

1,217

 

 

 

1,784

 

Other

 

769

 

 

 

247

 

 

 

938

 

 

 

1,785

 

Adjusted EBITDA

$

4,698

 

 

$

2,991

 

 

$

11,320

 

 

$

19,677

 

 

Our CODM does not obtain identifiable assets by segment because our businesses share resources, functions and facilities. We do not have significant long-lived assets outside the United States.

Revenues by geographic area are as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

November 30,

 

 

November 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

United States

$

50,387

 

 

$

44,613

 

 

$

137,029

 

 

$

150,133

 

EMEA

 

14,919

 

 

 

12,097

 

 

 

39,733

 

 

 

39,450

 

LATAM

 

9,011

 

 

 

5,537

 

 

 

23,177

 

 

 

19,687

 

APAC

 

2,794

 

 

 

5,760

 

 

 

13,603

 

 

 

15,534

 

All other

 

1,778

 

 

 

770

 

 

 

2,901

 

 

 

2,658

 

 

$

78,889

 

 

$

68,777

 

 

$

216,443

 

 

$

227,462

 

 

Revenues by geographic area are based upon the country of billing. The geographic location of distributors and OEM customers may be different from the geographic location of the ultimate end users of the products and services provided by us. No single non-U.S. country accounted for more than 10% of our revenue in the three and nine months ended November 30, 2022 and 2021.