XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT INFORMATION AND GEOGRAPHIC DATA
6 Months Ended
Aug. 31, 2022
Segment Reporting [Abstract]  
SEGMENT INFORMATION AND GEOGRAPHIC DATA

NOTE 14 - SEGMENT INFORMATION AND GEOGRAPHIC DATA

We operate under two reportable segments: Software & Subscription Services and Telematics Products. Our organizational structure is based on a number of factors that our CEO, the Chief Operating Decision Maker (“CODM”), uses to evaluate and operate the business, which include customer base, homogeneity of products, and technology.

Our Software & Subscription Services segment offers cloud-based, application enablement and telematics service platforms that facilitate integration of our own applications, as well as those of third parties, through open Application Programing Interfaces (“APIs”) to deliver full-featured IoT solutions to a wide range of customers and markets. Our scalable proprietary SaaS offerings enable rapid and cost-effective deployment of high-value solutions for customers all around the globe. Software & Subscription Services segment revenues include SaaS, professional services, devices sold with monitoring services and amortization of revenues and costs for customized devices functional only with application subscriptions that are not sold separately.

Our Telematics Products segment offers a portfolio of wireless data communications products, which includes asset tracking units, mobile telematics devices, fixed and mobile wireless gateways and routers. These wireless networking devices underpin a wide range of our own and third party software and service solutions worldwide and are critical for applications demanding secure, reliable and business-critical communications. Telematics Products segment revenues consist primarily of distinct product sales.

Segment information is as follows (in thousands):

 

 

Three Months Ended August 31, 2022

 

 

Three Months Ended August 31, 2021

 

 

Reportable Segments

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

44,511

 

 

$

28,317

 

 

 

 

 

 

$

72,828

 

 

$

41,434

 

 

$

37,577

 

 

 

 

 

 

$

79,011

 

Gross profit

$

20,865

 

 

$

8,147

 

 

 

 

 

 

$

29,012

 

 

$

21,332

 

 

$

12,038

 

 

 

 

 

 

$

33,370

 

Gross margin

 

47

%

 

 

29

%

 

 

 

 

 

 

40

%

 

 

51

%

 

 

32

%

 

 

 

 

 

 

42

%

Adjusted EBITDA

$

6,623

 

 

$

(1,244

)

 

$

(613

)

 

$

4,766

 

 

$

9,638

 

 

$

(378

)

 

$

(959

)

 

$

8,301

 

 

 

Six Months Ended August 31, 2022

 

 

Six Months Ended August 31, 2021

 

 

Reportable Segments

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

84,068

 

 

$

53,486

 

 

 

 

 

 

$

137,554

 

 

$

76,477

 

 

$

82,208

 

 

 

 

 

 

$

158,685

 

Gross profit

$

38,923

 

 

$

15,736

 

 

 

 

 

 

$

54,659

 

 

$

38,154

 

 

$

27,663

 

 

 

 

 

 

$

65,817

 

Gross margin

 

46

%

 

 

29

%

 

 

 

 

 

 

40

%

 

 

50

%

 

 

34

%

 

 

 

 

 

 

41

%

Adjusted EBITDA

$

10,578

 

 

$

(1,991

)

 

$

(1,965

)

 

$

6,622

 

 

$

15,532

 

 

$

3,254

 

 

$

(2,100

)

 

$

16,686

 

 

The amount shown for each period in the “Corporate Expenses” column above consists of expenses that are not allocated to the business segments. These non-allocated corporate expenses include salaries and benefits of certain corporate staff and expenses such as audit fees, investor relations, stock listing fees, director and officer liability insurance, and director fees and expenses.

Our CODM evaluates each segment based primarily on revenue and Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”), and we therefore consider Adjusted EBITDA to be a primary measure of operating performance of our reportable segments. We define Adjusted EBITDA as earnings before investment income, interest expense, taxes, depreciation, amortization, stock-based compensation, impairment loss and other adjustments as identified below. The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

 

Three Months Ended

August 31,

 

 

Six Months Ended

August 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net loss

 

$

(7,494

)

 

$

(5,425

)

 

$

(19,667

)

 

$

(7,373

)

Less: net income from discontinued operations

 

 

-

 

 

 

-

 

 

$

-

 

 

$

4,052

 

Net loss from continuing operations

 

$

(7,494

)

 

$

(5,425

)

 

$

(19,667

)

 

$

(11,425

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment expense (income)

 

 

58

 

 

 

(420

)

 

 

172

 

 

 

(1,068

)

Interest expense

 

 

1,464

 

 

 

3,804

 

 

 

2,997

 

 

 

7,653

 

Income tax provision

 

 

126

 

 

 

333

 

 

 

375

 

 

 

626

 

Depreciation

 

 

4,059

 

 

 

4,242

 

 

 

8,215

 

 

 

8,472

 

Amortization of intangible assets

 

 

1,330

 

 

 

1,394

 

 

 

2,672

 

 

 

2,647

 

Stock-based compensation

 

 

3,196

 

 

 

2,937

 

 

 

6,156

 

 

 

5,409

 

Non-recurring legal expenses

 

 

1,417

 

 

 

471

 

 

 

4,548

 

 

 

1,119

 

Costs incurred in transition of LoJack North America business to acquiror

 

 

233

 

 

 

482

 

 

 

985

 

 

 

1,715

 

Other

 

 

377

 

 

 

483

 

 

 

169

 

 

 

1,538

 

Adjusted EBITDA

 

$

4,766

 

 

$

8,301

 

 

$

6,622

 

 

$

16,686

 

 

Our CODM does not obtain identifiable assets by segment because our businesses share resources, functions and facilities. We do not have significant long-lived assets outside the United States.

Revenues by geographic area are as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

August 31,

 

 

August 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

United States

$

46,240

 

 

$

54,320

 

 

$

86,642

 

 

$

105,520

 

EMEA

 

12,275

 

 

 

12,878

 

 

 

24,814

 

 

 

27,353

 

LATAM

 

8,189

 

 

 

7,625

 

 

 

14,166

 

 

 

14,150

 

APAC

 

5,590

 

 

 

2,794

 

 

 

10,809

 

 

 

8,195

 

All other

 

534

 

 

 

1,394

 

 

 

1,123

 

 

 

3,467

 

 

$

72,828

 

 

$

79,011

 

 

$

137,554

 

 

$

158,685

 

 

Revenues by geographic area are based upon the country of billing. The geographic location of distributors and OEM customers may be different from the geographic location of the ultimate end users of the products and services provided by us. No single non-U.S. country accounted for more than 10% of our revenue in the three and six months ended August 31, 2022 and 2021.