XML 55 R30.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS (Tables)
12 Months Ended
Feb. 28, 2022
Business Combinations [Abstract]  
Summary of Final Purchase Price Allocations The following are the final purchase price allocations as of February 29, 2020 for the two acquisitions (in thousands):

 

 

LoJack Mexico

 

 

Synovia

 

Purchase price

 

 

 

 

 

$

14,306

 

 

 

 

 

 

$

29,500

 

Add debt paid at closing

 

 

 

 

 

 

-

 

 

 

 

 

 

 

20,296

 

Less cash acquired, net of debt assumed

 

 

 

 

 

 

(1,586

)

 

 

 

 

 

 

(889

)

Net cash paid

 

 

 

 

 

 

12,720

 

 

 

 

 

 

 

48,907

 

Add previously held interest

 

 

 

 

 

 

2,021

 

 

 

 

 

 

 

-

 

Fair value of net assets and liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets other than cash

 

$

4,537

 

 

 

 

 

 

$

9,637

 

 

 

 

 

Property and equipment

 

 

3,652

 

 

 

 

 

 

 

24,840

 

 

 

 

 

Customer relationships

 

 

7,000

 

 

 

 

 

 

 

16,700

 

 

 

 

 

Trade name

 

 

-

 

 

 

 

 

 

 

1,600

 

 

 

 

 

Developed technology

 

 

-

 

 

 

 

 

 

 

3,800

 

 

 

 

 

Deferred tax assets

 

 

-

 

 

 

 

 

 

 

2,061

 

 

 

 

 

Other non-current assets

 

 

1,301

 

 

 

 

 

 

 

177

 

 

 

 

 

Current liabilities

 

 

(2,586

)

 

 

 

 

 

 

(4,645

)

 

 

 

 

Due to factors

 

 

-

 

 

 

 

 

 

 

(19,692

)

 

 

 

 

Deferred revenue

 

 

(4,507

)

 

 

 

 

 

 

(4,319

)

 

 

 

 

Deferred tax liability

 

 

(943

)

 

 

 

 

 

 

-

 

 

 

 

 

Total fair value of net assets acquired

 

 

 

 

 

 

8,454

 

 

 

 

 

 

 

30,159

 

Goodwill

 

 

 

 

 

$

6,287

 

 

 

 

 

 

$

18,748