XML 54 R37.htm IDEA: XBRL DOCUMENT v3.21.4
SEGMENT INFORMATION AND GEOGRAPHIC DATA (Tables)
9 Months Ended
Nov. 30, 2021
Segment Reporting [Abstract]  
Summary of Segment Information

Segment information is as follows (in thousands):

 

 

Three Months Ended November 30, 2021

 

 

Three Months Ended November 30, 2020

 

 

Reportable Segments

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

36,602

 

 

$

32,175

 

 

 

 

 

 

$

68,777

 

 

$

34,052

 

 

$

44,460

 

 

 

 

 

 

$

78,512

 

Gross profit

$

18,128

 

 

$

9,892

 

 

 

 

 

 

$

28,020

 

 

$

17,225

 

 

$

14,013

 

 

 

 

 

 

$

31,238

 

Gross margin

 

50

%

 

 

31

%

 

 

 

 

 

 

41

%

 

 

51

%

 

 

32

%

 

 

 

 

 

 

40

%

Adjusted EBITDA

$

6,699

 

 

$

(2,808

)

 

$

(900

)

 

$

2,991

 

 

$

9,004

 

 

$

869

 

 

$

(1,010

)

 

$

8,863

 

 

 

Nine Months Ended November 30, 2021

 

 

Nine Months Ended November 30, 2020

 

 

Reportable Segments

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

113,079

 

 

$

114,383

 

 

 

 

 

 

$

227,462

 

 

$

95,265

 

 

$

131,375

 

 

 

 

 

 

$

226,640

 

Gross profit

$

56,282

 

 

$

37,555

 

 

 

 

 

 

$

93,837

 

 

$

47,572

 

 

$

40,233

 

 

 

 

 

 

$

87,805

 

Gross margin

 

50

%

 

 

33

%

 

 

 

 

 

 

41

%

 

 

50

%

 

 

31

%

 

 

 

 

 

 

39

%

Adjusted EBITDA

$

22,231

 

 

$

446

 

 

$

(3,000

)

 

$

19,677

 

 

$

23,172

 

 

$

2,358

 

 

$

(3,328

)

 

$

22,202

 

Summary of Adjusted EBITDA The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Three Months Ended

November 30,

 

 

Nine Months Ended

November 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net loss

$

(11,437

)

 

$

(23,680

)

 

$

(18,810

)

 

$

(47,580

)

Less: net income (loss) from discontinued operations

 

(895

)

 

 

(19,942

)

 

$

3,157

 

 

$

(29,644

)

Net loss from continuing operations

$

(10,542

)

 

$

(3,738

)

 

$

(21,967

)

 

$

(17,936

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

(150

)

 

 

(584

)

 

 

(1,218

)

 

 

(1,282

)

Interest expense

 

3,830

 

 

 

3,880

 

 

 

11,483

 

 

 

11,814

 

Income tax provision

 

205

 

 

 

319

 

 

 

831

 

 

 

825

 

Depreciation

 

4,581

 

 

 

4,367

 

 

 

13,053

 

 

 

12,863

 

Amortization of intangible assets

 

1,386

 

 

 

1,201

 

 

 

4,033

 

 

 

3,567

 

Stock-based compensation

 

3,152

 

 

 

2,646

 

 

 

8,561

 

 

 

7,491

 

Restructuring charges

 

 

 

 

(100

)

 

 

336

 

 

 

1,917

 

Non-recurring legal expenses

 

213

 

 

 

205

 

 

 

1,332

 

 

 

1,168

 

Costs incurred in transition of LoJack North America business to acquiror

 

69

 

 

 

 

 

 

1,784

 

 

 

 

Other

 

247

 

 

 

667

 

 

 

1,449

 

 

 

1,775

 

Adjusted EBITDA

$

2,991

 

 

$

8,863

 

 

$

19,677

 

 

$

22,202

 

 

Summary of Revenues by Geographic Area

Revenues by geographic area are as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

November 30,

 

 

November 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

United States

$

44,613

 

 

$

51,323

 

 

$

150,133

 

 

$

146,192

 

EMEA

 

12,097

 

 

 

13,772

 

 

 

39,450

 

 

 

45,214

 

LATAM

 

5,537

 

 

 

7,349

 

 

 

19,687

 

 

 

19,078

 

APAC

 

5,760

 

 

 

5,017

 

 

 

15,534

 

 

 

11,597

 

All other

 

770

 

 

 

1,051

 

 

 

2,658

 

 

 

4,559

 

 

$

68,777

 

 

$

78,512

 

 

$

227,462

 

 

$

226,640