XML 49 R30.htm IDEA: XBRL DOCUMENT v3.21.1
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Feb. 28, 2021
Discontinued Operations And Disposal Groups [Abstract]  
Summary of Financial Results of Discontinued Operations The below table presents the amounts by balance sheet classification related to our discontinued operations (in thousands):

 

As of February 28/29,

 

 

2021

 

 

2020

 

Carrying amounts of the major classes of assets included in discontinued operations:

 

 

 

 

 

 

 

Accounts receivable, net

$

5,050

 

 

$

7,634

 

Inventories

 

1,721

 

 

 

4,306

 

Prepaid expenses and other current assets

 

1,101

 

 

 

978

 

Current assets of discontinued operations

$

7,872

 

 

$

12,918

 

Goodwill

$

-

 

 

$

12,023

 

Other intangible assets, net

 

-

 

 

 

2,941

 

Other assets

 

-

 

 

 

254

 

Non-current assets of discontinued operations

 

-

 

 

 

15,218

 

 

$

7,872

 

 

$

28,136

 

Carrying amounts of the major classes of liabilities included in discontinued operations:

 

 

 

 

 

 

 

Accounts payable

$

1,956

 

 

$

3,815

 

Deferred revenue

 

1,849

 

 

 

2,277

 

Other current liabilities

 

291

 

 

 

1,654

 

Current liabilities of discontinued operations

 

4,096

 

 

 

7,746

 

Other non-current liabilities

 

1,773

 

 

 

2,808

 

Non-current liabilities of discontinued operations

 

1,773

 

 

 

2,808

 

 

$

5,869

 

 

$

10,554

 

 

 

 

 

 

 

 

 

 

The amounts in the statement of operations that are included in discontinued operations are summarized in the following table (in thousands):

 

 

Year Ended February 28/29

 

 

2021

 

 

2020

 

 

2019

 

Revenues

$

32,692

 

 

$

44,334

 

 

$

52,262

 

Cost of revenues

 

21,133

 

 

 

26,524

 

 

 

30,376

 

Gross profit

 

11,559

 

 

 

17,810

 

 

 

21,886

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

1,441

 

 

 

2,443

 

 

 

2,115

 

Selling and marketing

 

9,988

 

 

 

13,155

 

 

 

12,219

 

General and administrative

 

7,041

 

 

 

8,190

 

 

 

8,113

 

Intangible asset amortization

 

2,199

 

 

 

6,450

 

 

 

7,505

 

Restructuring

 

2,220

 

 

 

1,935

 

 

 

5,716

 

Impairment losses

 

23,822

 

 

 

13,389

 

 

 

-

 

Total operating expenses

 

46,711

 

 

 

45,562

 

 

 

35,668

 

Operating loss

 

(35,152

)

 

 

(27,752

)

 

 

(13,782

)

Non-operating income

 

-

 

 

 

-

 

 

 

10,790

 

Loss from discontinued operations before income taxes

 

(35,152

)

 

 

(27,752

)

 

 

(2,992

)

Income tax benefit

 

-

 

 

 

-

 

 

 

718

 

Net loss from discontinued operations, net of tax

$

(35,152

)

 

$

(27,752

)

 

$

(2,274

)

 

The amounts in the statement of cash flow that are included in discontinued operations are summarized in the following table (in thousands):

 

 

 

Year Ended February 28/29

 

 

2021

 

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Net loss from discontinued operations, net of tax

$

(35,152

)

 

$

(27,752

)

 

$

(2,274

)

Adjustments to reconcile net loss from discontinued operations to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

2,260

 

 

 

2,225

 

 

 

2,725

 

Intangible asset amortization

 

2,199

 

 

 

6,450

 

 

 

7,505

 

Stock-based compensation

 

1,516

 

 

 

1,754

 

 

 

1,490

 

Impairment losses

 

23,822

 

 

 

14,599

 

 

 

-

 

Noncash operating lease cost

 

4,901

 

 

 

3,360

 

 

 

-

 

Deferred tax assets, net

 

-

 

 

 

-

 

 

 

(719

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

2,584

 

 

 

2,053

 

 

 

(833

)

Inventories

 

2,585

 

 

 

2,456

 

 

 

400

 

Prepaid expenses and other current assets

 

(123

)

 

 

2,376

 

 

 

(2,699

)

Accounts payable

 

(1,859

)

 

 

1,158

 

 

 

(156

)

Accrued liabilities

 

(1,363

)

 

 

(627

)

 

 

(2,460

)

Deferred revenue

 

(428

)

 

 

(70

)

 

 

88

 

Operating lease liabilities

 

(5,354

)

 

 

(3,275

)

 

 

-

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS

 

(4,412

)

 

 

4,707

 

 

 

3,067

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(2,338

)

 

 

(891

)

 

 

(1,608

)

NET CASH USED IN INVESTING ACTIVITIES FROM DISCONTINUED OPERATOINS

 

(2,338

)

 

 

(891

)

 

 

(1,608

)

Net change in cash and cash equivalents

 

(6,750

)

 

 

3,816

 

 

 

1,459