XML 31 R21.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT INFORMATION AND GEOGRAPHIC DATA
9 Months Ended
Nov. 30, 2020
Segment Reporting [Abstract]  
SEGMENT INFORMATION AND GEOGRAPHIC DATA

NOTE 15 - SEGMENT INFORMATION AND GEOGRAPHIC DATA

Prior to the fourth quarter of fiscal 2020, our two reportable segments, Software & Subscription Services and Telematics Systems, also represented our two reporting units for goodwill impairment testing. During the fourth quarter of fiscal 2020, our former CODM changed our reporting structure, resulting in four reporting units with two reporting units under each of our reportable segments. During the first quarter of fiscal 2021, our President and Chief Executive Officer, who is our current CODM, realigned our operational structure into three reportable segments: Software & Subscriptions Services, Telematics Products and LoJack U.S. SVR Products. We have recast certain prior period amounts to conform to the way our CODM regularly reviews segment performance.

Our Software & Subscription Services segment offers cloud-based, application enablement and telematics service platforms that facilitate integration of our own applications, as well as those of third parties, through open Applications Programing Interfaces (“APIs”) to deliver full-featured IoT solutions to a wide range of customers and markets. Our scalable proprietary SaaS offerings enable rapid and cost-effective deployment of high-value solutions for customers all around the globe. Software & Subscription Services segment revenues include SaaS, professional services, devices sold with tracking, monitoring and recovery services, accessories, and amortization of deferred revenue for customized devices functional only with application subscriptions that are not sold separately.

Our Telematics Products segment offers a portfolio of wireless data communications products, which includes asset tracking units, mobile telematics devices, fixed and mobile wireless gateways and routers. These wireless networking devices underpin a wide range of our own, as well as third-party software and service solutions worldwide and are critical for applications demanding secure, reliable and business-critical communications. Telematics Product segment revenues consist primarily of stand-alone product sales.

Our LoJack U.S. SVR Product segment represents the portfolio of security and protection products and services for tracking and recovering cars, trucks and other valuable mobile assets in the United States. LoJack U.S. SVR Product segment revenues consist primarily of stand-alone product sales. As previously described in Note 1, our Board of Directors approved a plan for management to commence a process to wind down LoJack U.S. SVR operations.

Segment information is as follows (in thousands):

 

 

Three Months Ended November 30, 2020

 

 

Three Months Ended November 30, 2019

 

 

Reportable Segments

 

 

 

 

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

LoJack U.S. SVR Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

LoJack U.S. SVR Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

34,396

 

 

$

44,071

 

 

$

9,545

 

 

 

 

 

 

$

88,012

 

 

$

33,405

 

 

$

51,895

 

 

$

11,297

 

 

 

 

 

 

$

96,597

 

Gross profit

$

17,266

 

 

$

13,804

 

 

$

3,935

 

 

 

 

 

 

$

35,005

 

 

$

15,928

 

 

$

16,116

 

 

$

4,840

 

 

 

 

 

 

$

36,884

 

Gross margin

 

50

%

 

 

31

%

 

 

41

%

 

 

 

 

 

 

40

%

 

 

48

%

 

 

31

%

 

 

43

%

 

 

 

 

 

 

38

%

Adjusted EBITDA

$

8,927

 

 

$

766

 

 

$

87

 

 

$

(1,009

)

 

$

8,771

 

 

$

7,254

 

 

$

4,700

 

 

$

(182

)

 

$

(867

)

 

$

10,905

 

 

 

 

Nine Months Ended November 30, 2020

 

 

Nine Months Ended November 30, 2019

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

LoJack U.S. SVR Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

LoJack U.S. SVR Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

96,121

 

 

$

130,342

 

 

$

25,301

 

 

 

 

 

 

$

251,764

 

 

$

90,121

 

 

$

152,027

 

 

$

36,755

 

 

 

 

 

 

$

278,903

 

Gross profit

$

47,583

 

 

$

39,885

 

 

$

9,400

 

 

 

 

 

 

$

96,868

 

 

$

39,688

 

 

$

54,344

 

 

$

15,933

 

 

 

 

 

 

$

109,965

 

Gross margin

 

50

%

 

 

31

%

 

 

37

%

 

 

 

 

 

 

38

%

 

 

44

%

 

 

36

%

 

 

43

%

 

 

 

 

 

 

39

%

Adjusted EBITDA

$

22,854

 

 

$

2,413

 

 

$

(1,259

)

 

$

(3,327

)

 

$

20,681

 

 

$

13,575

 

 

$

17,904

 

 

$

1,121

 

 

$

(3,479

)

 

$

29,121

 

 

The amount shown for each period in the “Corporate Expenses” column above consists of expenses that are not allocated to the business segments. These non-allocated corporate expenses include salaries and benefits of certain corporate staff and expenses such as audit fees, investor relations, stock listing fees, director and officer liability insurance, and director fees and expenses.

Our CODM evaluates each segment based on earnings before interest, taxes, depreciation, amortization and certain other charges (“Adjusted EBITDA”) and we therefore consider Adjusted EBITDA to be a primary measure of operating performance of our reportable segments. The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Three Months Ended

November 30,

 

 

Nine Months Ended

November 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net loss

$

(23,680

)

 

$

(7,415

)

 

$

(47,580

)

 

$

(23,477

)

Investment income

 

(584

)

 

 

(1,108

)

 

 

(1,282

)

 

 

(4,445

)

Interest expense

 

3,880

 

 

 

4,987

 

 

 

11,814

 

 

 

15,998

 

Income tax provision (benefit)

 

319

 

 

 

(2,637

)

 

 

825

 

 

 

(6,236

)

Depreciation

 

5,025

 

 

 

5,018

 

 

 

15,008

 

 

 

14,054

 

Amortization of intangible assets

 

1,855

 

 

 

3,325

 

 

 

5,591

 

 

 

9,683

 

Stock-based compensation

 

3,030

 

 

 

3,652

 

 

 

8,624

 

 

 

9,378

 

Loss on extinguishment of debt

 

 

 

 

2,408

 

 

 

 

 

 

2,408

 

Impairment loss

 

17,999

 

 

 

 

 

 

22,574

 

 

 

 

Restructuring charges

 

92

 

 

 

848

 

 

 

2,551

 

 

 

3,120

 

Non-recurring legal expenses

 

205

 

 

 

957

 

 

 

1,168

 

 

 

5,541

 

Acquisition and integration related expenses

 

 

 

 

382

 

 

 

 

 

 

1,572

 

Other

 

630

 

 

 

488

 

 

 

1,388

 

 

 

1,525

 

Adjusted EBITDA

$

8,771

 

 

$

10,905

 

 

$

20,681

 

 

$

29,121

 

 

Our CODM does not obtain identifiable assets by segment because our businesses share resources, functions and facilities. We do not have significant long-lived assets outside the United States.

Revenues by geographic area are as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

November 30,

 

 

November 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

United States

$

60,823

 

 

$

69,961

 

 

$

171,318

 

 

$

201,678

 

Europe, Middle East and Africa

 

13,771

 

 

 

14,818

 

 

 

45,214

 

 

 

41,625

 

South America

 

7,349

 

 

 

5,518

 

 

 

19,078

 

 

 

16,494

 

Asia and Pacific Rim

 

4,034

 

 

 

3,044

 

 

 

8,077

 

 

 

7,394

 

All other

 

2,035

 

 

 

3,256

 

 

 

8,077

 

 

 

11,712

 

 

$

88,012

 

 

$

96,597

 

 

$

251,764

 

 

$

278,903

 

 

Revenues by geographic area are based upon the country of billing. The geographic location of distributors and OEM customers may be different from the geographic location of the ultimate end users of the products and services provided by us. No single non-U.S. country accounted for more than 10% of our revenue in the three and nine months ended November 30, 2020 and 2019.