XML 104 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
May 31, 2020
May 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (14,422) $ (8,693)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation expense 4,910 3,845
Intangible asset amortization 1,892 3,040
Stock-based compensation expense 3,623 2,543
Amortization of discount and debt issuance costs 2,753 3,743
Impairment loss 4,289  
Noncash operating lease cost 1,184  
Revenue assigned to factors (1,744) (1,109)
Deferred tax assets, net 149 (2,158)
Equity in net loss of affiliate and related impairment loss   530
Tax benefits on vested and exercised equity awards   56
Other 289 (69)
Changes in operating assets and liabilities:    
Accounts receivable 4,961 9,858
Inventories 505 (4,059)
Prepaid expenses and other assets (424) 1,415
Accounts payable 2,690 (12,252)
Accrued liabilities 1,703 (2,664)
Deferred revenue (4,502) 422
Operating lease liabilities (1,915)  
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 5,941 (5,552)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities of marketable securities 6,264 17,506
Purchases of marketable securities (6,264) (9,835)
Capital expenditures (3,091) (4,954)
Acquisitions, net of cash acquired   (63,010)
Advances to affiliate   (530)
NET CASH USED IN INVESTING ACTIVITIES (3,091) (60,823)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Paycheck Protection Program Loan 10,000  
Repayment of Paycheck Protection Program Loan (10,000)  
Proceeds from revolving credit facility 20,000  
Repayment of 2020 Convertible Notes (27,599)  
Payments of issuance cost of the revolving credit facility (56)  
Taxes paid related to net share settlement of vested equity awards (80) (219)
Proceeds from exercise of stock options and contributions to employee stock purchase plan 23 97
NET CASH USED IN FINANCING ACTIVITIES (7,712) (122)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 1,529 293
Net change in cash and cash equivalents (3,333) (66,204)
Cash and cash equivalents at beginning of period 107,404 256,500
Cash and cash equivalents at end of period $ 104,071 $ 190,296