XML 55 R39.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION AND GEOGRAPHIC DATA (Tables)
3 Months Ended
May 31, 2020
Segment Reporting [Abstract]  
Summary of Segment Information

Segment information is as follows (in thousands):

 

 

Three Months Ended May 31, 2020

 

 

Three Months Ended May 31, 2019

 

 

Reportable Segments

 

 

 

 

 

 

 

 

 

 

Reportable Segments

 

 

 

 

 

 

 

 

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

LoJack U.S. SVR Products

 

 

Corporate Expenses

 

 

Total

 

 

Software & Subscription Services

 

 

Telematics Products

 

 

LoJack U.S. SVR Products

 

 

Corporate Expenses

 

 

Total

 

Revenues

$

28,029

 

 

$

45,539

 

 

$

6,647

 

 

 

 

 

 

$

80,215

 

 

$

25,511

 

 

$

51,198

 

 

$

12,361

 

 

 

 

 

 

$

89,070

 

Gross profit

$

13,815

 

 

$

15,120

 

 

$

2,118

 

 

 

 

 

 

$

31,053

 

 

$

10,400

 

 

$

20,044

 

 

$

4,967

 

 

 

 

 

 

$

35,411

 

Gross margin

 

49

%

 

 

33

%

 

 

32

%

 

 

 

 

 

 

39

%

 

 

41

%

 

 

39

%

 

 

40

%

 

 

 

 

 

 

40

%

Adjusted EBITDA

$

6,354

 

 

$

3,123

 

 

$

(1,573

)

 

$

(1,397

)

 

$

6,507

 

 

$

2,374

 

 

$

7,863

 

 

$

(870

)

 

$

(1,798

)

 

$

7,569

 

 

 

Summary of Adjusted EBITDA The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Three Months Ended

May 31,

 

 

2020

 

 

2019

 

Net loss

$

(14,422

)

 

$

(8,693

)

Investment income

 

(18

)

 

 

(2,081

)

Interest expense

 

4,077

 

 

 

5,456

 

Income tax provision (benefit)

 

240

 

 

 

(2,257

)

Depreciation

 

4,910

 

 

 

3,845

 

Amortization of intangible assets

 

1,892

 

 

 

3,040

 

Stock-based compensation

 

2,748

 

 

 

2,543

 

Impairment loss

 

4,289

 

 

 

 

Impairment loss and equity in net loss of affiliate

 

 

 

 

530

 

Restructuring charges

 

1,908

 

 

 

 

Non-recurring legal expenses

 

793

 

 

 

3,807

 

Acquisition and integration related expenses

 

 

 

 

1,144

 

Other

 

90

 

 

 

235

 

Adjusted EBITDA

$

6,507

 

 

$

7,569

 

 

Summary of Revenues by Geographic Area

Revenues by geographic area are as follows (in thousands):

 

 

Three Months Ended

 

 

May 31,

 

 

2020

 

 

2019

 

United States

$

51,550

 

 

$

63,122

 

Europe, Middle East and Africa

 

15,906

 

 

 

13,426

 

South America

 

6,042

 

 

 

5,528

 

Asia and Pacific Rim

 

2,339

 

 

 

2,409

 

All other

 

4,378

 

 

 

4,585

 

 

$

80,215

 

 

$

89,070