XML 22 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Aug. 31, 2019
Aug. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (16,062) $ 7,657
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation expense 9,036 4,341
Intangible asset amortization 6,358 5,641
Stock-based compensation expense 5,726 5,147
Amortization of discount and debt issuance costs 7,606 4,537
Impairment of operating lease right-of-use (ROU) assets 1,210  
Noncash operating lease cost 3,100  
Loss on extinguishment of debt   2,033
Impairment loss on equity investment   326
Revenue assigned to factors (3,109)  
Deferred tax assets, net (3,437) (211)
Impairment loss and equity in net loss of affiliate 530 969
Tax benefits on vested and exercised equity awards   525
Other 456 115
Changes in operating assets and liabilities:    
Accounts receivable 5,763 505
Inventories (11,429) 4,878
Prepaid expenses and other assets (273) (4,879)
Accounts payable (4,155) 743
Accrued liabilities (2,072) 139
Deferred revenue 2,012 4,367
Operating lease liabilities (1,640)  
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (380) 36,833
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities of marketable securities 27,340 32,792
Purchases of marketable securities (17,617) (40,312)
Capital expenditures (10,720) (5,770)
Acquisitions, net of cash acquired (60,634)  
Advances to affiliate (530) (1,063)
Other 3 (78)
NET CASH USED IN INVESTING ACTIVITIES (62,158) (14,431)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of 2025 Convertible Notes   230,000
Payment of debt issuance costs of 2025 Convertible Notes   (7,305)
Purchase of capped call on 2025 Convertible Notes   (21,160)
Repurchase of 2020 Convertible Notes   (53,683)
Proceeds from unwind of note hedges and warrants on 2020 Convertible Notes   3,122
Repurchases of common stock   (28,564)
Taxes paid related to net share settlement of vested equity awards (1,729) (3,347)
Proceeds from exercise of stock options and contributions to employee stock purchase plan (ESPP) 995 101
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (734) 119,164
EFFECT OF EXCHANGE RATE CHANGES ON CASH 456 (197)
Net change in cash and cash equivalents (62,816) 141,369
Cash and cash equivalents at beginning of period 256,500 132,603
Cash and cash equivalents at end of period $ 193,684 $ 273,972