XML 55 R45.htm IDEA: XBRL DOCUMENT v3.19.2
ACQUISITIONS (Summary of Preliminary Purchase Price Allocation) (Details)
£ in Millions
1 Months Ended 3 Months Ended
Apr. 12, 2019
USD ($)
Mar. 19, 2019
USD ($)
Feb. 25, 2019
USD ($)
Feb. 25, 2019
GBP (£)
May 31, 2019
USD ($)
Feb. 28, 2019
USD ($)
May 31, 2019
USD ($)
Business Acquisition [Line Items]              
Net cash paid             $ 63,010,000
Fair value of net assets and liabilities assumed:              
Goodwill         $ 103,154,000 $ 80,805,000 103,154,000
Tracker UK [Member]              
Business Acquisition [Line Items]              
Purchase price     $ 13,100,000 £ 10.0     13,097,000
Less cash acquired             (66,000)
Net cash paid             13,031,000
Less amount released from escrow             (973,000)
Net consideration             12,058,000
Fair value of net assets and liabilities assumed:              
Current assets other than cash         3,549,000   3,549,000
Property and equipment         1,835,000   1,835,000
Other non-current assets         104,000   104,000
Current liabilities         (3,111,000)   (3,111,000)
Deferred revenue         (3,162,000)   (3,162,000)
Deferred tax liability         (963,000)   (963,000)
Other non-current liabilities         (201,000)   (201,000)
Total fair value of net assets acquired         4,589,000   4,589,000
Goodwill         7,469,000   7,469,000
LoJack Mexico [Member]              
Business Acquisition [Line Items]              
Purchase price             14,306,000
Less cash acquired             (1,586,000)
Net cash paid   $ 14,300,000     1,700,000 $ 2,021,000 12,720,000
Net consideration             12,720,000
Add previously held interest             2,021,000
Fair value of net assets and liabilities assumed:              
Current assets other than cash         4,485,000   4,485,000
Property and equipment         4,425,000   4,425,000
Other non-current assets         1,301,000   1,301,000
Current liabilities         (2,361,000)   (2,361,000)
Deferred revenue         (4,507,000)   (4,507,000)
Deferred tax liability         (1,039,000)   (1,039,000)
Total fair value of net assets acquired         9,304,000   9,304,000
Goodwill         5,437,000   5,437,000
Synovia [Member]              
Business Acquisition [Line Items]              
Purchase price $ 49,800,000           29,500,000
Add debt paid at closing             20,296,000
Less cash acquired             (1,396,000)
Net cash paid $ 49,800,000           48,400,000
Net consideration             48,400,000
Fair value of net assets and liabilities assumed:              
Current assets other than cash         10,354,000   10,354,000
Property and equipment         22,449,000   22,449,000
Deferred tax assets         5,643,000   5,643,000
Current liabilities         (4,959,000)   (4,959,000)
Due to factors         (19,832,000)   (19,832,000)
Deferred revenue         (4,319,000)   (4,319,000)
Total fair value of net assets acquired         31,436,000   31,436,000
Goodwill         16,964,000   16,964,000
Dealer Relationships [Member] | Tracker UK [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets         2,354,000   2,354,000
Dealer Relationships [Member] | LoJack Mexico [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets         7,000,000   7,000,000
Dealer Relationships [Member] | Synovia [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets         16,700,000   16,700,000
Trade Names [Member] | Tracker UK [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets         2,354,000   2,354,000
Trade Names [Member] | Synovia [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets         1,600,000   1,600,000
Developed Technology [Member] | Tracker UK [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets         1,830,000   1,830,000
Developed Technology [Member] | Synovia [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets         $ 3,800,000   $ 3,800,000