XML 51 R41.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT INFORMATION AND GEOGRAPHIC DATA (Tables)
3 Months Ended
May 31, 2019
Segment Reporting [Abstract]  
Summary of Segment Information

Segment information for the three months ended May 31, 2019 and 2018 is as follows (in thousands):

 

 

 

Three Months Ended May 31, 2019

 

 

Three Months Ended May 31, 2018

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

Revenues

 

$

63,559

 

 

$

25,511

 

 

$

 

 

$

89,070

 

 

$

76,352

 

 

$

18,536

 

 

$

 

 

$

94,888

 

Gross profit

 

$

25,011

 

 

$

10,400

 

 

$

 

 

$

35,411

 

 

$

29,509

 

 

$

8,582

 

 

$

 

 

$

38,091

 

Gross margin

 

 

39

%

 

 

41

%

 

 

0

%

 

 

40

%

 

 

39

%

 

 

46

%

 

 

0

%

 

 

40

%

Adjusted EBITDA

 

$

6,993

 

 

$

2,374

 

 

$

(1,798

)

 

$

7,569

 

 

$

10,814

 

 

$

2,922

 

 

$

(1,559

)

 

$

12,177

 

 

 

Summary of Adjusted EBITDA The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Three Months Ended

May 31,

 

 

2019

 

 

2018

 

Net income (loss)

$

(8,693

)

 

$

8,511

 

Investment income

 

(2,081

)

 

 

(853

)

Interest expense

 

5,456

 

 

 

2,665

 

Income tax provision

 

(2,257

)

 

 

1,771

 

Depreciation

 

3,845

 

 

 

2,043

 

Amortization of intangible assets

 

3,040

 

 

 

2,748

 

Stock-based compensation

 

2,543

 

 

 

2,467

 

Impairment loss and equity in net loss of affiliate

 

530

 

 

 

439

 

Restructuring charges

 

 

 

 

3,383

 

Non-recurring legal expenses

 

3,807

 

 

 

2,114

 

Acquisition and integration related expenses

 

1,144

 

 

 

 

Gain on LoJack battery performance legal Settlement

 

 

 

 

(13,333

)

Other

 

235

 

 

 

222

 

Adjusted EBITDA

$

7,569

 

 

$

12,177

 

 

Summary of Revenues by Geographic Area

Revenues by geographic area are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

May 31,

 

 

 

2019

 

 

2018

 

United States

 

$

63,122

 

 

$

70,417

 

Europe, Middle East and Africa

 

 

13,426

 

 

 

13,344

 

Latin America

 

 

3,486

 

 

 

4,167

 

Canada

 

 

2,836

 

 

 

1,364

 

Asia and Pacific Rim

 

 

2,409

 

 

 

3,759

 

All other

 

 

3,791

 

 

 

1,837

 

 

 

$

89,070

 

 

$

94,888