XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION AND GEOGRAPHIC DATA
9 Months Ended
Nov. 30, 2018
Segment Reporting [Abstract]  
SEGMENT INFORMATION

NOTE 15 - SEGMENT INFORMATION AND GEOGRAPHIC DATA

Our business activities are organized into two reportable segments – Telematics Systems and Software & Subscription Services. Our organizational structure is based on a number of factors that our CEO, the Chief Operating Decision Maker (“CODM”), uses to evaluate and operate the business, which include, but are not limited to, customer base, homogeneity of products and technology.

The Telematics Systems segment offers a portfolio of wireless data communications products that includes asset tracking units, mobile telematics devices, fixed and mobile wireless gateways and routers. These wireless networking devices underpin a wide range of our own and third party software and service solutions worldwide and are critical for applications demanding secure, reliable and business-critical communications.

The Software & Subscription Services segment offers cloud-based, application enablement and telematics service platforms that facilitate integration of our own applications, as well as those of third parties, through Applications Programing Interfaces (“APIs”) and micro-services to deliver full-featured IoT solutions to a wide range of customers and markets. Our scalable proprietary SaaS offerings enable rapid and cost-effective deployment of high-value solutions for customers all around the globe.

Segment information for the three and nine months ended November 30, 2018 and 2017 is as follows (in thousands):

 

 

 

Three Months Ended November 30, 2018

 

 

Three Months Ended November 30, 2017

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

Revenues

 

$

68,552

 

 

$

19,943

 

 

$

 

 

$

88,495

 

 

$

77,775

 

 

$

15,894

 

 

$

 

 

$

93,669

 

Adjusted EBITDA

 

$

9,276

 

 

$

3,612

 

 

$

(1,465

)

 

$

11,423

 

 

$

12,668

 

 

$

2,028

 

 

$

(858

)

 

$

13,838

 

 

 

 

Nine Months Ended November 30, 2018

 

 

Nine Months Ended November 30, 2017

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

222,004

 

 

$

57,416

 

 

$

 

 

$

279,420

 

 

$

223,841

 

 

$

47,676

 

 

$

 

 

$

271,517

 

Adjusted EBITDA

 

$

31,772

 

 

$

9,907

 

 

$

(4,390

)

 

$

37,289

 

 

$

36,993

 

 

$

5,301

 

 

$

(2,974

)

 

$

39,320

 

 

The amount shown for each period in the “Corporate Expenses” column above consists of expenses that are not allocated to the business segments. These non-allocated corporate expenses include salaries and benefits of certain corporate staff and expenses such as audit fees, investor relations, stock listing fees, director and officer liability insurance, and director fees and expenses.

Our CODM evaluates each segment based on earnings before interest, taxes, depreciation, amortization and certain other charges (“Adjusted EBITDA”) and we therefore consider Adjusted EBITDA to be a primary measure of operating performance of our operating segments. The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Three Months Ended

November 30,

 

 

Nine Months Ended

November 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net income (loss)

 

$

(522

)

 

$

11,806

 

 

$

7,135

 

 

$

21,384

 

Investment income

 

 

(1,398

)

 

 

(619

)

 

 

(3,258

)

 

 

(1,348

)

Interest expense

 

 

5,134

 

 

 

2,573

 

 

 

11,566

 

 

 

7,658

 

Income tax provision

 

 

(778

)

 

 

3,351

 

 

 

496

 

 

 

5,970

 

Depreciation

 

 

2,261

 

 

 

1,970

 

 

 

6,602

 

 

 

5,953

 

Amortization of intangible assets

 

 

2,893

 

 

 

3,710

 

 

 

8,534

 

 

 

11,278

 

Stock-based compensation

 

 

2,941

 

 

 

2,620

 

 

 

8,088

 

 

 

6,664

 

Loss on extinguishment of debt

 

 

-

 

 

 

 

 

 

2,033

 

 

 

 

Equity in net loss of affiliate

 

 

445

 

 

 

409

 

 

 

1,414

 

 

 

1,122

 

Restructuring charges

 

 

1,247

 

 

 

 

 

 

5,196

 

 

 

 

Legal expenses for LoJack battery performance issue

 

 

1,483

 

 

 

652

 

 

 

3,733

 

 

 

1,579

 

Litigation provision

 

 

633

 

 

 

324

 

 

 

1,520

 

 

 

6,810

 

Gain on LoJack battery performance legal Settlement

 

 

(2,500

)

 

 

(13,301

)

 

 

(15,833

)

 

 

(28,333

)

Other

 

 

(416

)

 

 

343

 

 

 

63

 

 

 

583

 

Adjusted EBITDA

 

$

11,423

 

 

$

13,838

 

 

$

37,289

 

 

$

39,320

 

 

It is not practicable for us to report identifiable assets by segment because these business units share resources, functions and facilities.

We do not have significant long-lived assets outside the United States.

Revenues by geographic area are as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

United States

 

$

67,088

 

 

$

67,441

 

 

$

208,152

 

 

$

197,185

 

Europe, Middle East and Africa

 

 

10,328

 

 

 

11,269

 

 

 

37,460

 

 

 

33,805

 

South America

 

 

832

 

 

 

3,239

 

 

 

4,961

 

 

 

9,018

 

Canada

 

 

3,249

 

 

 

4,272

 

 

 

6,951

 

 

 

11,833

 

Asia and Pacific Rim

 

 

3,465

 

 

 

3,473

 

 

 

10,704

 

 

 

9,593

 

All other

 

 

3,533

 

 

 

3,975

 

 

 

11,192

 

 

 

10,083

 

 

 

$

88,495

 

 

$

93,669

 

 

$

279,420

 

 

$

271,517

 

 

Revenues by geographic area are based upon the country of billing. The geographic location of distributors and OEM customers may be different from the geographic location of the ultimate end users of the products and services provided by us. The revenue decline in Latin America is attributable to regional macroeconomic factors impacting orders from customers in South America. No single non-U.S. country accounted for more than 10% of our revenue in the three and nine months ended November 30, 2018 and 2017.