XML 42 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION AND GEOGRAPHIC DATA (Tables)
6 Months Ended
Aug. 31, 2017
Segment Reporting [Abstract]  
Summary of Segment Information

Segment information for the three and six months ended August 31, 2017 and 2016 is as follows (in thousands):

Three Months Ended August 31, 2017 Three Months Ended August 31, 2016
Operating Segments Operating Segments
Software & Software &
Telematics Subscription Corporate Telematics Subscription Corporate
      Systems       Services       Expenses       Total       Systems       Services       Satellite       Expenses       Total
Revenues $ 74,070 $ 15,697 $ 89,767 $ 68,851 $ 14,956 $ 6,672 $ 90,479
Adjusted EBITDA $       11,505 $ 2,050 $       (1,254 ) $       12,301 $       13,484 $       (363 ) $       794 $       (1,062 ) $       12,853

Six Months Ended August 31, 2017 Six Months Ended August 31, 2016
Operating Segments Operating Segments
Software & Software &
Telematics Subscription Corporate Telematics Subscription Corporate
      Systems       Services       Expenses       Total       Systems       Services       Satellite       Expenses       Total
Revenues $ 146,066 $ 31,782 $ 177,848 $ 135,974 $ 30,583 $ 15,069 $ 181,626
Adjusted EBITDA $       24,325 $       3,271 $       (2,114 ) $       25,482 $       24,938 $       680 $       2,409 $       (1,445 ) $       26,582
Summary of Adjusted EBITDA

The adjustments to our results prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) are itemized below (in thousands):

Three Months Ended Six Months Ended
August 31, August 31,
      2017       2016       2017       2016
Net income (loss) $ 12,232 $ 521 $ 9,579 $ (2,138 )
Investment income (396 ) (455 ) (729 ) (908 )
Interest expense 2,567 2,474 5,085 4,898
Income tax provision (benefits) 3,699 864 2,619 (255 )
Depreciation 1,958 2,211 3,983 4,032
Amortization of intangible assets 3,710 3,856 7,568 7,346
Stock-based compensation 2,227 1,621 4,044 3,605
Equity in net loss of affiliate 376 372 713 684
Acquisition and integration expenses - - - 3,539
Non-cash COGS from inventory fair value write-up - 309 - 4,319
Legal expenses for LoJack battery performance issue 430 1,080 927 1,460
Litigation provision 411 - 6,486 -
Gain on legal settlement (15,032 ) - (15,032 ) -
Other 119 - 239 -
Adjusted EBITDA $        12,301 $       12,853 $       25,482 $       26,582
Summary of Revenues by Geographic Area

Revenues by geographic area are as follows (in thousands):

Six Months Ended
August 31,
      2017       2016
United States $ 129,744 $ 136,751
Europe, Middle East and Africa 22,536 25,566
South America 5,779 5,737
Canada 7,561 4,143
Asia and Pacific Rim 6,120 3,425
All other 6,108 6,004
$       177,848 $       181,626