XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Feb. 28, 2013
Feb. 29, 2012
Current assets:    
Cash and cash equivalents $ 63,101 $ 5,601
Accounts receivable, less allowance for doubtful accounts of $461 and $254 at February 28, 2013 and 2012, respectively 19,111 14,383
Inventories 13,516 10,057
Deferred income tax assets 6,400 5,425
Prepaid expenses and other current assets 4,641 4,323
Total current assets 106,769 39,789
Property, equipment and improvements, net of accumulated depreciation and amortization 2,778 1,761
Deferred income tax assets, less current portion 34,616 6,412
Goodwill 1,112   
Other intangible assets, net 4,603 2,738
Other assets 893 781
Total assets 150,771 51,481
Current liabilities:    
Current portion of long-term debt 2,261 1,100
Accounts payable 11,871 9,523
Accrued payroll and employee benefits 5,298 4,405
Deferred revenue 6,410 6,305
Other current liabilities 3,109 2,268
Total current liabilities 28,949 23,601
Long-term debt 2,434 1,900
Other non-current liabilities 1,839 1,003
Commitments and contingencies      
Stockholders' equity:    
Preferred stock, $.01 par value; 3,000 shares authorized; no shares issued or outstanding      
Common stock, $.01 par value; 80,000 shares authorized; 35,041 and 28,722 shares issued and outstanding at February 28, 2013 and 2012, respectively 350 287
Additional paid-in capital 202,368 154,485
Accumulated deficit (85,104) (129,730)
Accumulated other comprehensive loss (65) (65)
Total stockholders' equity 117,549 24,977
Total Liabilities and Stockholders' Equity 150,771 51,481
Pro Forma (Unaudited) [Member]
   
Current assets:    
Cash and cash equivalents 19,593  
Accounts receivable, less allowance for doubtful accounts of $461 and $254 at February 28, 2013 and 2012, respectively 24,709  
Inventories 13,595  
Deferred income tax assets 6,400  
Prepaid expenses and other current assets 5,326  
Total current assets 69,623  
Property, equipment and improvements, net of accumulated depreciation and amortization 4,461  
Deferred income tax assets, less current portion 34,616  
Goodwill 18,486  
Other intangible assets, net 30,223  
Other assets 893  
Total assets 158,302  
Current liabilities:    
Current portion of long-term debt 2,261  
Accounts payable 12,512  
Accrued payroll and employee benefits 6,474  
Deferred revenue 6,410  
Other current liabilities 5,623  
Total current liabilities 33,280  
Long-term debt 5,634  
Other non-current liabilities 1,839  
Commitments and contingencies     
Stockholders' equity:    
Preferred stock, $.01 par value; 3,000 shares authorized; no shares issued or outstanding     
Common stock, $.01 par value; 80,000 shares authorized; 35,041 and 28,722 shares issued and outstanding at February 28, 2013 and 2012, respectively 350  
Additional paid-in capital 202,368  
Accumulated deficit (85,104)  
Accumulated other comprehensive loss (65)  
Total stockholders' equity 117,549  
Total Liabilities and Stockholders' Equity $ 158,302