XML 42 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Lease Revenue
The components of lease revenue at NW Natural were as follows:
Three Months Ended March 31,
In thousands20242023
Lease revenue
Operating leases$22 $19 
Sales-type leases4,104 3,979 
Total lease revenue$4,126 $3,998 
Lessor, Operating Lease, Payments to be Received, Maturity
Total future minimum lease payments to be received under non-cancelable leases at March 31, 2024 are as follows:
In thousandsOperatingSales-TypeTotal
NW Natural:
Remainder of 2024$452 $11,900 $12,352 
2025599 15,306 15,905 
202636 14,901 14,937 
202722 14,521 14,543 
2028— 13,983 13,983 
Thereafter— 208,218 208,218 
Total minimum lease payments$1,109 278,829 $279,938 
Less: imputed interest151,120 
Total leases receivable$127,709 
Other (NW Holdings):
Remainder of 2024$39 $— $39 
202553 — 53 
202656 — 56 
202757 — 57 
202858 — 58 
Thereafter800 — 800 
Total minimum lease payments$1,063 $— $1,063 
NW Holdings:
Remainder of 2024$491 $11,900 $12,391 
2025652 15,306 15,958 
202692 14,901 14,993 
202779 14,521 14,600 
202858 13,983 14,041 
Thereafter800 208,218 209,018 
Total minimum lease payments$2,172 278,829 $281,001 
Less: imputed interest151,120 
Total leases receivable$127,709 
Lease Expense
The components of lease expense, a portion of which is capitalized, were as follows:
Three Months Ended March 31,
In thousands20242023
NW Natural:
Operating lease expense$1,862 $1,775 
Short-term lease expense81 80 
Other (NW Holdings):
Operating lease expense$45 $40 
NW Holdings:
Operating lease expense$1,907 $1,815 
Short-term lease expense81 80 
Operating Lease, Lease Asset and Liabilities
Supplemental balance sheet information related to operating leases as of March 31, 2024 and 2023 and December 31, 2023 is as follows:
In thousandsMarch 31,December 31,
202420232023
NW Natural:
Operating lease right of use asset$70,019 $72,077 $70,728 
Operating lease liabilities - current liabilities$1,863 $1,538 $2,128 
Operating lease liabilities - non-current liabilities76,624 77,840 76,757 
Total operating lease liabilities$78,487 $79,378 $78,885 
Other (NW Holdings):
Operating lease right of use asset$528 $622 $580 
Operating lease liabilities - current liabilities$190 $162 $205 
Operating lease liabilities - non-current liabilities427 462 410 
Total operating lease liabilities$617 $624 $615 
NW Holdings:
Operating lease right of use asset$70,547 $72,699 $71,308 
Operating lease liabilities - current liabilities$2,053 $1,700 $2,333 
Operating lease liabilities - non-current liabilities77,051 78,302 77,167 
Total operating lease liabilities$79,104 $80,002 $79,500 
Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block]
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows:
In thousandsMarch 31,December 31,
202420232023
Weighted-average remaining lease term (years)16.017.016.2
Weighted-average discount rate7.3 %7.3 %7.3 %
Lessee, Operating Lease, Liability, Maturity
Maturities of operating lease liabilities at March 31, 2024 were as follows:
In thousandsNW NaturalOther
(NW Holdings)
NW Holdings
Remainder of 2024$5,673 $138 $5,811 
20257,362 176 7,538 
20267,361 153 7,514 
20277,538 107 7,645 
20287,719 7,725 
Thereafter101,272 101,278 
Total lease payments136,925 586 137,511 
Less: imputed interest58,438 (31)58,407 
Total lease obligations78,487 617 79,104 
Less: current obligations1,863 190 2,053 
Long-term lease obligations$76,624 $427 $77,051 
Lessee, Leases, Supplemental Cash Flow Information
Supplemental cash flow information related to leases was as follows:
Three Months Ended March 31,
In thousands20242023
NW Natural:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,811 $1,767 
Finance cash flows from finance leases97 173 
Right of use assets obtained in exchange for lease obligations
Finance leases97 173 
Other (NW Holdings):
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$44 $39 
Right of use assets obtained in exchange for lease obligations
Finance leases— 90 
NW Holdings:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,855 $1,806 
Finance cash flows from finance leases97 173 
Right of use assets obtained in exchange for lease obligations
Finance leases97 263