XML 20 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Shareholders' Equity - USD ($)
$ in Thousands
Total
Northwest Natural Gas Company [Member]
Common Stock Including APIC [Member]
Common Stock Including APIC [Member]
Northwest Natural Gas Company [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Northwest Natural Gas Company [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Northwest Natural Gas Company [Member]
Beginning Balance at Dec. 31, 2021 $ 935,146 $ 977,807 $ 590,771 $ 435,515 $ 355,779 $ 553,696 $ (11,404) $ (11,404)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Capital contributions from parent   179,388   179,388        
Net income 38,367 41,343     38,367 41,343    
Dividends on common stock         (48,576) (46,319)    
Other comprehensive income 38,963 41,939         596 596
Stock-based compensation     2,695          
Shares issued pursuant to equity based plans, net of shares withheld for taxes     1,958          
Issuances of common stock, net of issuance costs     190,670          
Ending Balance at Sep. 30, 2022 $ 1,120,856 1,152,815 786,094 614,903 345,570 548,720 (10,808) (10,808)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends per share of common stock $ 1.4475              
Beginning Balance at Jun. 30, 2022 $ 1,138,779 1,173,676 767,826 601,032 381,963 583,654 (11,010) (11,010)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Capital contributions from parent       13,871        
Net income (19,587) (18,806)     (19,587) (18,806)    
Dividends on common stock         (16,806) (16,128)    
Other comprehensive income (19,385) (18,604)         202 202
Stock-based compensation     463          
Shares issued pursuant to equity based plans, net of shares withheld for taxes     954          
Issuances of common stock, net of issuance costs     16,851          
Ending Balance at Sep. 30, 2022 $ 1,120,856 1,152,815 786,094 614,903 345,570 548,720 (10,808) (10,808)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends per share of common stock $ 0.4825              
Beginning Balance at Dec. 31, 2022 $ 1,175,441 1,191,082 805,253 614,903 376,473 582,593 (6,285) (6,414)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Capital contributions from parent   30,000   30,000        
Net income 49,228 55,837     49,228 55,837    
Dividends on common stock         (52,470) (75,123)    
Other comprehensive income 50,534 56,144         1,306 307
Stock-based compensation     3,257          
Shares issued pursuant to equity based plans, net of shares withheld for taxes     1,883          
Issuances of common stock, net of issuance costs     40,895          
Ending Balance at Sep. 30, 2023 $ 1,219,540 1,202,103 851,288 644,903 373,231 563,307 (4,979) (6,107)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends per share of common stock $ 1.4550              
Beginning Balance at Jun. 30, 2023 $ 1,240,278 1,210,296 831,135 614,903 414,398 601,602 (5,255) (6,209)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Capital contributions from parent       30,000        
Net income (23,687) (21,487)     (23,687) (21,487)    
Dividends on common stock         (17,480) (16,808)    
Other comprehensive income (23,411) (21,385)         276 102
Stock-based compensation     251          
Shares issued pursuant to equity based plans, net of shares withheld for taxes     1,046          
Issuances of common stock, net of issuance costs     18,856          
Ending Balance at Sep. 30, 2023 $ 1,219,540 $ 1,202,103 $ 851,288 $ 644,903 $ 373,231 $ 563,307 $ (4,979) $ (6,107)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Dividends per share of common stock $ 0.4850