XML 43 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Lease Revenue
The components of lease revenue at NW Natural were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
In thousands2023202220232022
Lease revenue
Operating leases$19 $19 $57 $56 
Sales-type leases4,001 4,279 11,973 12,839 
Total lease revenue$4,020 $4,298 $12,030 $12,895 
Lessor, Operating Lease, Payments to be Received, Maturity
Total future minimum lease payments to be received under non-cancelable leases at September 30, 2023 are as follows:
In thousandsOperatingSales-TypeTotal
NW Natural:
Remainder of 2023$153 $4,100 $4,253 
2024603 15,867 16,470 
2025599 15,306 15,905 
202636 14,901 14,937 
202722 14,521 14,543 
Thereafter— 222,299 222,299 
Total minimum lease payments$1,413 $286,994 $288,407 
Less: imputed interest156,626 
Total leases receivable$130,368 
Other (NW Holdings):
Remainder of 2023$13 $— $13 
202452 — 52 
202553 — 53 
202656 — 56 
202757 — 57 
Thereafter857 — 857 
Total minimum lease payments$1,088 $— $1,088 
NW Holdings:
Remainder of 2023$166 $4,100 $4,266 
2024655 15,867 16,522 
2025652 15,306 15,958 
202692 14,901 14,993 
202779 14,521 14,600 
Thereafter857 222,299 223,156 
Total minimum lease payments$2,501 $286,994 $289,495 
Less: imputed interest156,626 
Total leases receivable$130,368 
Lease Expense
The components of lease expense, a portion of which is capitalized, were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
In thousands2023202220232022
NW Natural:
Operating lease expense$1,817 $1,767 $5,382 $5,235 
Short-term lease expense198 105 556 684 
Other (NW Holdings):
Operating lease expense$51 $$131 $22 
NW Holdings:
Operating lease expense$1,868 $1,774 $5,513 $5,257 
Short-term lease expense198 105 556 684 
Operating Lease, Lease Asset and Liabilities
Supplemental balance sheet information related to operating leases as of September 30, 2023 and 2022 and December 31, 2022 is as follows:
In thousandsSeptember 30,December 31,
202320222022
NW Natural:
Operating lease right of use asset$70,852 $73,046 $72,720 
Operating lease liabilities - current liabilities$1,658 $1,298 $1,363 
Operating lease liabilities - non-current liabilities77,041 78,436 78,345 
Total operating lease liabilities$78,699 $79,734 $79,708 
Other (NW Holdings):
Operating lease right of use asset$625 $99 $709 
Operating lease liabilities - current liabilities$157 $63 $151 
Operating lease liabilities - non-current liabilities434 33 620 
Total operating lease liabilities$591 $96 $771 
NW Holdings:
Operating lease right of use asset$71,477 $73,145 $73,429 
Operating lease liabilities - current liabilities$1,815 $1,361 $1,514 
Operating lease liabilities - non-current liabilities77,475 78,469 78,965 
Total operating lease liabilities$79,290 $79,830 $80,479 
Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block]
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows:
In thousandsSeptember 30,December 31,
202320222022
Weighted-average remaining lease term (years)16.517.517.2
Weighted-average discount rate7.3 %7.3 %7.3 %
Lessee, Operating Lease, Liability, Maturity
Maturities of operating lease liabilities at September 30, 2023 were as follows:
In thousandsNW NaturalOther
(NW Holdings)
NW Holdings
Remainder of 2023$1,801 $44 $1,845 
20247,307 183 7,490 
20257,193 176 7,369 
20267,361 153 7,514 
20277,538 107 7,645 
Thereafter108,991 12 109,003 
Total lease payments140,191 675 140,866 
Less: imputed interest61,492 84 61,576 
Total lease obligations78,699 591 79,290 
Less: current obligations1,658 157 1,815 
Long-term lease obligations$77,041 $434 $77,475 
Lessee, Leases, Supplemental Cash Flow Information
Supplemental cash flow information related to leases was as follows:
Three Months Ended September 30,Nine Months Ended September 30,
In thousands2023202220232022
NW Natural:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,809 $1,759 $5,374 $5,225 
Finance cash flows from finance leases196 92 369 474 
Right of use assets obtained in exchange for lease obligations
Operating leases$— $— $81 $— 
Finance leases196 369 226 
Other (NW Holdings):
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$54 $12 $132 $24 
Right of use assets obtained in exchange for lease obligations
Operating leases$— $61 $— $61 
Finance leases11 — 101 — 
NW Holdings:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,863 $1,771 $5,506 $5,249 
Finance cash flows from finance leases196 92 369 474 
Right of use assets obtained in exchange for lease obligations
Operating leases$— $61 $81 $61 
Finance leases207 470 226