XML 18 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Comprehensive Income - USD ($)
shares in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Operating revenues [Abstract]        
Operating revenues $ 141,479,000 $ 116,839,000 $ 841,761,000 $ 662,100,000
Operating expenses:        
Cost of gas 49,180,000 36,105,000 357,362,000 261,413,000
Operations and maintenance 61,524,000 50,745,000 200,160,000 161,405,000
Environmental remediation 1,032,000 980,000 8,547,000 7,950,000
General taxes 10,577,000 9,572,000 35,685,000 30,665,000
Revenue taxes 5,523,000 4,437,000 33,750,000 26,037,000
Depreciation 30,061,000 29,026,000 92,819,000 85,565,000
Other operating expenses 1,159,000 901,000 3,664,000 2,815,000
Total operating expenses 159,056,000 131,766,000 731,987,000 575,850,000
Income from operations (17,577,000) (14,927,000) 109,774,000 86,250,000
Other income (expense), net 5,004,000 1,636,000 13,228,000 908,000
Interest expense, net 19,406,000 13,054,000 56,676,000 36,156,000
Income (loss) before income taxes (31,979,000) (26,345,000) 66,326,000 51,002,000
Income tax expense (benefit) (8,292,000) (6,758,000) 17,098,000 12,635,000
Net income (loss) (23,687,000) (19,587,000) 49,228,000 38,367,000
Other comprehensive income (loss):        
Amortization of non-qualified employee benefit plan liability, net of taxes 102,000 202,000 307,000 596,000
Derivative, Gain (Loss) on Derivative, Net 174,000 0 999,000 0
Comprehensive income (loss) (23,411,000) (19,385,000) 50,534,000 38,963,000
Supplemental Income Statement Elements [Abstract]        
Amortization of non-qualified employee benefit plan liability, tax 37,000 $ 73,000 111,000 $ 215,000
Unrealized Loss on Derivative, tax $ (62)   $ (359)  
Average common shares outstanding:        
Basic (in shares) 36,214 34,939 35,950 33,491
Diluted (in shares) 36,214 34,939 35,980 33,539
Earnings per share of common stock:        
Basic (in dollars per share) $ (0.65) $ (0.56) $ 1.37 $ 1.15
Diluted (in dollars per share) $ (0.65) $ (0.56) $ 1.37 $ 1.14
Northwest Natural Gas Company [Member]        
Operating revenues [Abstract]        
Operating revenues $ 129,942,000 $ 110,426,000 $ 812,803,000 $ 647,301,000
Operating expenses:        
Cost of gas 49,235,000 36,164,000 357,530,000 261,584,000
Operations and maintenance 53,494,000 45,858,000 179,121,000 148,614,000
Environmental remediation 1,032,000 980,000 8,547,000 7,950,000
General taxes 10,328,000 9,467,000 34,925,000 30,328,000
Revenue taxes 5,425,000 4,375,000 33,559,000 25,907,000
Depreciation 28,446,000 28,201,000 88,470,000 83,166,000
Other operating expenses 397,000 675,000 1,636,000 2,370,000
Total operating expenses 148,357,000 125,720,000 703,788,000 559,919,000
Income from operations (18,415,000) (15,294,000) 109,015,000 87,382,000
Other income (expense), net 4,818,000 1,161,000 11,095,000 197,000
Interest expense, net 15,597,000 11,128,000 45,236,000 32,558,000
Income (loss) before income taxes (29,194,000) (25,261,000) 74,874,000 55,021,000
Income tax expense (benefit) (7,707,000) (6,455,000) 19,037,000 13,678,000
Net income (loss) (21,487,000) (18,806,000) 55,837,000 41,343,000
Other comprehensive income (loss):        
Amortization of non-qualified employee benefit plan liability, net of taxes 102,000 202,000 307,000 596,000
Comprehensive income (loss) (21,385,000) (18,604,000) 56,144,000 41,939,000
Supplemental Income Statement Elements [Abstract]        
Amortization of non-qualified employee benefit plan liability, tax $ 37,000 $ 73,000 $ 111,000 $ 215,000