XML 41 R27.htm IDEA: XBRL DOCUMENT v3.23.2
Leases
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Lease Revenue
The components of lease revenue at NW Natural were as follows:
Three Months Ended June 30,Six Months Ended June 30,
In thousands2023202220232022
Lease revenue
Operating leases$19 $19 $38 $37 
Sales-type leases3,993 4,279 7,972 8,560 
Total lease revenue$4,012 $4,298 $8,010 $8,597 
Lessor, Operating Lease, Payments to be Received, Maturity
Total future minimum lease payments to be received under non-cancelable leases at June 30, 2023 are as follows:
In thousandsOperatingSales-TypeTotal
NW Natural:
Remainder of 2023$311 $8,225 $8,536 
2024613 15,867 16,480 
2025604 15,306 15,910 
202636 14,901 14,937 
202722 14,521 14,543 
Thereafter— 222,299 222,299 
Total minimum lease payments$1,586 $291,119 $292,705 
Less: imputed interest159,445 
Total leases receivable$131,674 
Other (NW Holdings):
Remainder of 2023$26 $— $26 
202452 — 52 
202553 — 53 
202656 — 56 
202757 — 57 
Thereafter857 — 857 
Total minimum lease payments$1,101 $— $1,101 
NW Holdings:
Remainder of 2023$337 $8,225 $8,562 
2024665 15,867 16,532 
2025657 15,306 15,963 
202692 14,901 14,993 
202779 14,521 14,600 
Thereafter857 222,299 223,156 
Total minimum lease payments$2,687 $291,119 $293,806 
Less: imputed interest159,445 
Total leases receivable$131,674 
Lease Expense
The components of lease expense, a portion of which is capitalized, were as follows:
Three Months Ended June 30,Six Months Ended June 30,
In thousands2023202220232022
NW Natural:
Operating lease expense$1,790 $1,741 $3,565 $3,468 
Short-term lease expense278 416 358 579 
Other (NW Holdings):
Operating lease expense$40 $$80 $15 
NW Holdings:
Operating lease expense$1,830 $1,749 $3,645 $3,483 
Short-term lease expense278 416 358 579 
Operating Lease, Lease Asset and Liabilities
Supplemental balance sheet information related to operating leases as of June 30, 2023 and 2022 and December 31, 2022 is as follows:
In thousandsJune 30,December 31,
202320222022
NW Natural:
Operating lease right of use asset$71,508 $73,706 $72,720 
Operating lease liabilities - current liabilities$1,598 $1,298 $1,363 
Operating lease liabilities - non-current liabilities77,490 78,789 78,345 
Total operating lease liabilities$79,088 $80,087 $79,708 
Other (NW Holdings):
Operating lease right of use asset$588 $48 $709 
Operating lease liabilities - current liabilities$134 $17 $151 
Operating lease liabilities - non-current liabilities461 37 620 
Total operating lease liabilities$595 $54 $771 
NW Holdings:
Operating lease right of use asset$72,096 $73,754 $73,429 
Operating lease liabilities - current liabilities$1,732 $1,315 $1,514 
Operating lease liabilities - non-current liabilities77,951 78,826 78,965 
Total operating lease liabilities$79,683 $80,141 $80,479 
Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block]
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows:
In thousandsJune 30,December 31,
202320222022
Weighted-average remaining lease term (years)16.817.717.2
Weighted-average discount rate7.3 %7.2 %7.3 %
Lessee, Operating Lease, Liability, Maturity
Maturities of operating lease liabilities at June 30, 2023 were as follows:
In thousandsNW NaturalOther
(NW Holdings)
NW Holdings
Remainder of 2023$3,610 $83 $3,693 
20247,307 162 7,469 
20257,193 155 7,348 
20267,361 140 7,501 
20277,538 107 7,645 
Thereafter108,991 12 109,003 
Total lease payments142,000 659 142,659 
Less: imputed interest62,912 64 62,976 
Total lease obligations79,088 595 79,683 
Less: current obligations1,598 134 1,732 
Long-term lease obligations$77,490 $461 $77,951 
Lessee, Leases, Supplemental Cash Flow Information
Supplemental cash flow information related to leases was as follows:
Three Months Ended June 30,Six Months Ended June 30,
In thousands2023202220232022
NW Natural:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,798 $1,733 $3,565 $3,466 
Finance cash flows from finance leases— 307 173 382 
Right of use assets obtained in exchange for lease obligations
Operating leases$81 $(14)$81 $— 
Finance leases— 120 173 220 
Other (NW Holdings):
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$39 $$78 $12 
Right of use assets obtained in exchange for lease obligations
Finance leases$— $— $90 $— 
NW Holdings:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,837 $1,739 $3,643 $3,478 
Finance cash flows from finance leases— 307 173 382 
Right of use assets obtained in exchange for lease obligations
Operating leases$81 $(14)$81 $— 
Finance leases— 120 263 220