XML 16 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Comprehensive Income - USD ($)
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating revenues [Abstract]        
Operating revenues $ 237,859,000 $ 194,960,000 $ 700,282,000 $ 545,261,000
Operating expenses:        
Cost of gas 102,433,000 79,720,000 308,182,000 225,308,000
Operations and maintenance 66,819,000 53,175,000 138,636,000 110,660,000
Environmental remediation 2,140,000 2,267,000 7,515,000 6,970,000
General taxes 10,889,000 8,989,000 25,108,000 21,093,000
Revenue taxes 9,185,000 8,240,000 28,227,000 21,600,000
Depreciation 31,293,000 28,110,000 62,758,000 56,539,000
Other operating expenses 1,257,000 920,000 2,505,000 1,914,000
Total operating expenses 224,016,000 181,421,000 572,931,000 444,084,000
Income from operations 13,843,000 13,539,000 127,351,000 101,177,000
Other income (expense), net 6,618,000 226,000 8,224,000 (728,000)
Interest expense, net 18,974,000 11,580,000 37,270,000 23,102,000
Income (loss) before income taxes 1,487,000 2,185,000 98,305,000 77,347,000
Income tax expense 243,000 470,000 25,390,000 19,393,000
Net income 1,244,000 1,715,000 72,915,000 57,954,000
Other comprehensive income:        
Amortization of non-qualified employee benefit plan liability, net of taxes 103,000 197,000 205,000 394,000
Derivative, Gain (Loss) on Derivative, Net 1,236,000   825,000 0
Comprehensive income 2,583,000 1,912,000 73,945,000 58,348,000
Supplemental Income Statement Elements [Abstract]        
Amortization of non-qualified employee benefit plan liability, tax 37,000 $ 71,000 74,000 $ 142,000
Unrealized Loss on Derivative, tax $ (445)   $ (297)  
Average common shares outstanding:        
Basic (in shares) 36,019 34,307 35,815 32,756
Diluted (in shares) 36,062 34,352 35,845 32,805
Earnings per share of common stock:        
Basic (in dollars per share) $ 0.03 $ 0.05 $ 2.04 $ 1.77
Diluted (in dollars per share) $ 0.03 $ 0.05 $ 2.03 $ 1.77
Northwest Natural Gas Company [Member]        
Operating revenues [Abstract]        
Operating revenues $ 228,348,000 $ 190,251,000 $ 682,861,000 $ 536,875,000
Operating expenses:        
Cost of gas 102,490,000 79,776,000 308,295,000 225,420,000
Operations and maintenance 60,238,000 48,879,000 125,627,000 102,756,000
Environmental remediation 2,140,000 2,267,000 7,515,000 6,970,000
General taxes 10,597,000 8,872,000 24,597,000 20,861,000
Revenue taxes 9,159,000 8,208,000 28,134,000 21,532,000
Depreciation 29,880,000 27,328,000 60,024,000 54,965,000
Other operating expenses 542,000 796,000 1,239,000 1,695,000
Total operating expenses 215,046,000 176,126,000 555,431,000 434,199,000
Income from operations 13,302,000 14,125,000 127,430,000 102,676,000
Other income (expense), net 3,832,000 17,000 6,277,000 (964,000)
Interest expense, net 15,028,000 10,599,000 29,639,000 21,430,000
Income (loss) before income taxes 2,106,000 3,543,000 104,068,000 80,282,000
Income tax expense 322,000 810,000 26,744,000 20,133,000
Net income 1,784,000 2,733,000 77,324,000 60,149,000
Other comprehensive income:        
Amortization of non-qualified employee benefit plan liability, net of taxes 103,000 197,000 205,000 394,000
Comprehensive income 1,887,000 2,930,000 77,529,000 60,543,000
Supplemental Income Statement Elements [Abstract]        
Amortization of non-qualified employee benefit plan liability, tax $ 37,000 $ 71,000 $ 74,000 $ 142,000