XML 41 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Lease Revenue
The components of lease revenue at NW Natural were as follows:
Three Months Ended March 31,
In thousands20232022
Lease revenue
Operating leases$19 $18 
Sales-type leases3,979 4,281 
Total lease revenue$3,998 $4,299 
Lessor, Operating Lease, Payments to be Received, Maturity
Total future minimum lease payments to be received under non-cancelable leases at March 31, 2023 are as follows:
In thousandsOperatingSales-TypeTotal
NW Natural:
Remainder of 2023$466 $12,376 $12,842 
2024613 15,867 16,480 
2025604 15,306 15,910 
202636 14,901 14,937 
202722 14,521 14,543 
Thereafter— 222,299 222,299 
Total minimum lease payments$1,741 $295,270 $297,011 
Less: imputed interest162,326 
Total leases receivable$132,944 
Other (NW Holdings):
Remainder of 2023$38 $— $38 
202452 — 52 
202553 — 53 
202656 — 56 
202757 — 57 
Thereafter857 — 857 
Total minimum lease payments$1,113 $— $1,113 
NW Holdings:
Remainder of 2023$504 $12,376 $12,880 
2024665 15,867 16,532 
2025657 15,306 15,963 
202692 14,901 14,993 
202779 14,521 14,600 
Thereafter857 222,299 223,156 
Total minimum lease payments$2,854 $295,270 $298,124 
Less: imputed interest162,326 
Total leases receivable$132,944 
Lease Expense
The components of lease expense, a portion of which is capitalized, were as follows:
Three Months Ended March 31,
In thousands20232022
NW Natural:
Operating lease expense$1,775 $1,727 
Short-term lease expense80 163 
Other (NW Holdings):
Operating lease expense$40 $
NW Holdings:
Operating lease expense$1,815 $1,734 
Short-term lease expense80 163 
Operating Lease, Lease Asset and Liabilities
Supplemental balance sheet information related to operating leases as of March 31, 2023 and 2022 and December 31, 2022 is as follows:
In thousandsMarch 31,December 31,
202320222022
NW Natural:
Operating lease right of use asset$72,077 $74,361 $72,720 
Operating lease liabilities - current liabilities$1,538 $1,286 $1,363 
Operating lease liabilities - non-current liabilities77,840 79,125 78,345 
Total operating lease liabilities$79,378 $80,411 $79,708 
Other (NW Holdings):
Operating lease right of use asset$622 $55 $709 
Operating lease liabilities - current liabilities$162 $17 $151 
Operating lease liabilities - non-current liabilities462 37 620 
Total operating lease liabilities$624 $54 $771 
NW Holdings:
Operating lease right of use asset$72,699 $74,416 $73,429 
Operating lease liabilities - current liabilities$1,700 $1,303 $1,514 
Operating lease liabilities - non-current liabilities78,302 79,162 78,965 
Total operating lease liabilities$80,002 $80,465 $80,479 
Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block]
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows:
In thousandsMarch 31,December 31,
202320222022
Weighted-average remaining lease term (years)17.018.017.2
Weighted-average discount rate7.3 %7.2 %7.3 %
Lessee, Operating Lease, Liability, Maturity
Maturities of operating lease liabilities at March 31, 2023 were as follows:
In thousandsNW NaturalOther
(NW Holdings)
NW Holdings
Remainder of 2023$5,402 $148 $5,550 
20247,299 196 7,495 
20257,185 183 7,368 
20267,353 140 7,493 
20277,530 107 7,637 
Thereafter108,901 12 108,913 
Total lease payments143,670 786 144,456 
Less: imputed interest64,292 162 64,454 
Total lease obligations79,378 624 80,002 
Less: current obligations1,538 162 1,700 
Long-term lease obligations$77,840 $462 $78,302 
Lessee, Leases, Supplemental Cash Flow Information
Supplemental cash flow information related to leases was as follows:
Three Months Ended March 31,
In thousands20232022
NW Natural:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,767 $1,733 
Finance cash flows from finance leases173 75 
Right of use assets obtained in exchange for lease obligations
Operating leases$— $14 
Finance leases173 100 
Other (NW Holdings):
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$39 $
Right of use assets obtained in exchange for lease obligations
Finance leases$90 $— 
NW Holdings:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,806 $1,739 
Finance cash flows from finance leases173 75 
Right of use assets obtained in exchange for lease obligations
Operating leases$— $14 
Finance leases263 100