XML 38 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock Including APIC [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Northwest Natural Gas Company [Member]
Northwest Natural Gas Company [Member]
Northwest Natural Gas Company Consolidated [Member]
Northwest Natural Gas Company [Member]
Common Stock Including APIC [Member]
Northwest Natural Gas Company [Member]
Retained Earnings [Member]
Northwest Natural Gas Company [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning Balance at Dec. 31, 2019 $ 865,999 $ 558,282 $ 318,450 $ (10,733)   $ 822,196 $ 319,557 $ 513,372 $ (10,733)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Comprehensive income (loss) 74,612 0 76,781 (2,169) $ 68,394 68,394 0 70,563 (2,169)
Dividends on common stock (58,708) 0 (58,708) 0   (55,355) 0 (55,355) 0
Stockholders' Equity, Other           (51) (51) 0 0
Shares issued pursuant to equity based plans 4,361 4,361 0 0          
Capital contributions         0 116,009 116,009 0 0
Shares issued pursuant to equity based plans 2,469 (2,469) 0 0          
Ending Balance at Dec. 31, 2020 $ 888,733 565,112 336,523 (12,902)   835,184 319,506 528,580 (12,902)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Dividends on common stock (in dollars per share) $ 1.91                
Comprehensive income (loss) $ 80,164 0 78,666 1,498 82,670 82,670 0 81,172 1,498
Dividends on common stock (59,410) 0 (59,410) 0   (56,056) 0 (56,056) 0
Stock-based compensation 3,615 3,615 0 0          
Shares issued pursuant to equity based plans 4,543 4,543 0 0          
Capital contributions         116,009        
Issuance of common stock, net of issuance costs 17,501 17,501 0 0          
Ending Balance at Dec. 31, 2021 $ 935,146 590,771 355,779 (11,404)   977,807 435,515 553,696 (11,404)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Dividends on common stock (in dollars per share) $ 1.92                
Comprehensive income (loss) $ 91,422 0 86,303 5,119 96,554 96,554 0 91,564 4,990
Dividends on common stock (65,609) 0 (65,609) 0   (62,667) 0 (62,667) 0
Stock-based compensation 3,228 3,228 0 0          
Shares issued pursuant to equity based plans 2,978 2,978 0 0          
Capital contributions         $ 179,388 179,388 179,388 0 0
Issuance of common stock, net of issuance costs 208,276 208,276 0 0          
Ending Balance at Dec. 31, 2022 $ 1,175,441 $ 805,253 $ 376,473 $ (6,285)   $ 1,191,082 $ 614,903 $ 582,593 $ (6,414)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Dividends on common stock (in dollars per share) $ 1.93