XML 68 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Pension and Other Postretirement Benefits Costs (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plans Disclosures
The following table provides a reconciliation of the changes in NW Natural's benefit obligations and fair value of plan assets, as applicable, for NW Natural's pension and other postretirement benefit plans, excluding the Retirement K Savings Plan, and a summary of the funded status and amounts recognized in NW Holdings' and NW Natural's consolidated balance sheets as of December 31:
Postretirement Benefit Plans
Pension BenefitsOther Benefits
In thousands2022202120222021
Reconciliation of change in benefit obligation:
Obligation at January 1$542,618 $566,147 $27,223 $29,039 
Service cost5,933 6,982 193 238 
Interest cost14,593 13,447 724 684 
Net actuarial gain(122,168)(18,587)(6,234)(688)
Benefits paid(27,563)(25,371)(2,026)(2,050)
Obligation at December 31$413,413 $542,618 $19,880 $27,223 
Reconciliation of change in plan assets:
Fair value of plan assets at January 1$399,217 $373,932 $— $— 
Actual return on plan assets(93,703)38,712 — — 
Employer contributions2,353 11,944 2,026 2,050 
Benefits paid(27,563)(25,371)(2,026)(2,050)
Fair value of plan assets at December 31$280,304 $399,217 $— $— 
Funded status at December 31$(133,109)$(143,401)$(19,880)$(27,223)
Schedule Of Amounts Recognized In Regulatory Assets Or Other Comprehensive Income Loss
The following table presents amounts realized through regulatory assets or in other comprehensive loss (income) for the years ended December 31:
Regulatory AssetsOther Comprehensive Loss (Income)
Pension BenefitsOther Postretirement BenefitsPension Benefits
In thousands202220212020202220212020202220212020
Net actuarial (gain) loss$2,833 $(32,258)$16,170 $(6,234)$(688)$145 $(5,706)$(812)$3,873 
Amortization of:
Prior service credit— — — 333 468 468 — — — 
Actuarial loss(11,531)(21,250)(18,627)(426)(645)(607)(1,081)(1,225)(923)
Total$(8,698)$(53,508)$(2,457)$(6,327)$(865)$$(6,787)$(2,037)$2,950 
Schedule Of Defined Benefit Plan Amounts In AOCL And Regulatory Assets
The following table presents amounts recognized in regulatory assets and accumulated other comprehensive loss (AOCL) at December 31:
Regulatory AssetsAOCL
Pension BenefitsOther Postretirement BenefitsPension Benefits
In thousands202220212022202120222021
Prior service credit$— $— $— $(333)$— $— 
Net actuarial loss (gain)102,240 112,182 (826)5,834 8,717 15,399 
Total$102,240 $112,182 $(826)$5,501 $8,717 $15,399 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The following table presents amounts recognized by NW Holdings and NW Natural in AOCL and the changes in AOCL related to NW Natural's non-qualified employee benefit plans:
Year ended December 31,
In thousands20222021
Beginning balance$(11,404)$(12,902)
Amounts reclassified to AOCL5,706 812 
Amounts reclassified from AOCL:
Amortization of actuarial losses1,081 1,225 
Total reclassifications before tax6,787 2,037 
Tax benefit(1,797)(539)
Total reclassifications for the period4,990 1,498 
Ending balance$(6,414)$(11,404)
Schedule of Allocation of Plan Assets
The following table presents the Pension Plan asset target allocation at December 31, 2022:
Asset Category Target Allocation
Long government/credit20 %
U.S. large cap equity18 
Non-U.S. equity18 
Absolute return strategies12 
U.S. small/mid cap equity10 
Real estate funds
High yield bonds
Emerging markets equity
Emerging market debt
Schedule of Net Benefit Costs The following table provides the components of net periodic benefit cost for NW Natural's pension and other postretirement benefit plans for the years ended December 31:
 Pension BenefitsOther Postretirement Benefits
In thousands202220212020202220212020
Service cost$5,933 $6,981 $6,614 $193 $238 $258 
Interest cost14,593 13,448 16,161 724 684 905 
Expected return on plan assets(25,698)(24,232)(21,865)— — — 
Amortization of prior service credit— — — (333)(468)(468)
Amortization of net actuarial loss12,612 22,475 19,550 426 645 607 
Net periodic benefit cost7,440 18,672 20,460 1,010 1,099 1,302 
Amount allocated to construction(2,621)(3,015)(2,798)(76)(93)(98)
Net periodic benefit cost charged to expense4,819 15,657 17,662 934 1,006 1,204 
Amortization of regulatory balancing account7,131 7,131 7,131 — — — 
Net amount charged to expense$11,950 $22,788 $24,793 $934 $1,006 $1,204 
Sensitivity Analysis Of Retirement Benefit Costs and Benefit Obligations
The following table provides the assumptions used in measuring periodic benefit costs and benefit obligations for the years ended December 31:
 Pension BenefitsOther Postretirement Benefits
 202220212020202220212020
Assumptions for net periodic benefit cost:     
Weighted-average discount rate2.71 %2.40 %3.18 %2.72 %2.34 %3.11 %
Rate of increase in compensation3.50 %3.50 %3.50 %n/an/an/a
Expected long-term rate of return7.00 %7.25 %7.25 %n/an/an/a
Assumptions for year-end funded status:
Weighted-average discount rate5.18 %2.71 %2.36 %5.19 %2.72 %2.34 %
Rate of increase in compensation(1)
4.00-6.00%
3.50 %
3.50-6.50%
n/an/an/a
Expected long-term rate of return7.50 %7.00 %7.25 %n/an/an/a
Defined Benefit Plan Estimated Future Employer Contributions Benefit Payments and Estimated Future Payments
The following table provides information regarding employer contributions and benefit payments for NW Natural's Pension Plan, non-qualified pension plans, and other postretirement benefit plans for the years ended December 31, and estimated future contributions and payments:
In thousandsPension BenefitsOther Benefits
Employer Contributions:
2021$11,944 $2,050 
20222,353 2,026 
2023 (estimated)2,333 1,586 
Benefit Payments:
202025,073 1,837 
202125,371 2,050 
202227,563 2,026 
Estimated Future Benefit Payments: 
202326,499 1,586 
202427,029 1,591 
202527,541 1,586 
202627,981 1,560 
202736,485 1,552 
2028-2032145,486 7,345 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value of NW Natural's Pension Plan assets, including outstanding receivables and liabilities, of NW Natural's retirement trust fund
In thousandsDecember 31, 2022
InvestmentsLevel 1Level 2Level 3
Non-Published NAV(1)
Total
US equity$— $— $— $68,729 $68,729 
International / Global equity26,677 — — 63,827 90,504 
Liability hedging— — — 94,823 94,823 
Opportunistic— — — 23,903 23,903 
Cash and cash equivalents— — — 2,345 2,345 
Total investments$26,677 $— $— $253,627 $280,304 
 December 31, 2021
InvestmentsLevel 1Level 2Level 3
Non-Published NAV(1)
Total
US equity$— $— $— $121,090 $121,090 
International / Global equity35,456 — — 88,078 123,534 
Liability hedging— — — 118,464 118,464 
Opportunistic— — — 33,808 33,808 
Cash and cash equivalents— — — 2,321 2,321 
Total investments$35,456 $— $— $363,761 $399,217 
    December 31,
   20222021
Receivables:
Accrued interest and dividend income   $7,703 $— 
Total receivables   7,703 — 
Liabilities:   
Due to broker for securities purchased   (7,701)— 
Total investment in retirement trust   $280,306 $399,217 
(1) The fair value for these investments is determined using Net Asset Value per share (NAV) as of December 31, as a practical expedient, and therefore they are not classified within the fair value hierarchy. These investments primarily consist of institutional investment products, for which the NAV is generally not publicly available.