XML 36 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Comprehensive Income - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating revenues [Abstract]      
Operating revenues $ 1,037,353,000 $ 860,400,000 $ 773,679,000
Operating expenses:      
Cost of gas 429,635,000 292,314,000 262,755,000
Operations and maintenance 224,667,000 204,227,000 180,129,000
Environmental remediation 12,389,000 9,938,000 9,691,000
General taxes 41,031,000 38,633,000 35,078,000
Revenue taxes 41,826,000 34,740,000 30,291,000
Depreciation 116,707,000 113,534,000 103,683,000
Other operating expenses 3,621,000 3,897,000 3,701,000
Total operating expenses 869,876,000 697,283,000 625,328,000
Income from operations 167,477,000 163,117,000 148,351,000
Other income (expense), net 1,203,000 (12,559,000) (13,944,000)
Interest expense, net 53,247,000 44,486,000 43,052,000
Income before income taxes 115,433,000 106,072,000 91,355,000
Income tax expense 29,130,000 27,406,000 21,082,000
Net income from continuing operations 86,303,000 78,666,000 70,273,000
Income from discontinued operations, net of tax 0 0 6,508,000
Net income 86,303,000 78,666,000 76,781,000
Other comprehensive income (loss):      
Change in employee benefit plan liability, net of taxes 4,195,000 593,000 (2,848,000)
Amortization of non-qualified employee benefit plan liability, net of taxes 795,000 905,000 679,000
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] 129,000 0 0
Comprehensive income 91,422,000 80,164,000 74,612,000
Supplemental Income Statement Elements [Abstract]      
Change in employee benefit plan liability, taxes (1,511) (219) 1,025
Amortization of non-qualified employee benefit plan liability, taxes (286) $ (320) $ (244)
Unrealized Gain on Derivative, tax $ (47)    
Average common shares outstanding:      
Basic (in shares) 33,934 30,702 30,541
Diluted (in shares) 33,984 30,752 30,599
Earnings from continuing operations per share of common stock:      
Basic (in dollars per share) $ 2.54 $ 2.56 $ 2.30
Diluted (in dollars per share) 2.54 2.56 2.30
Earnings from discontinued operations per share of common stock, basic      
Basic (in dollars per share) 0 0 0.21
Earnings from discontinued operations per share of common stock, diluted      
Diluted (in dollars per share) 0 0 0.21
Earnings per share of common stock:      
Basic (in dollars per share) 2.54 2.56 2.51
Diluted (in dollars per share) $ 2.54 $ 2.56 $ 2.51
Northwest Natural Gas Company [Member]      
Operating revenues [Abstract]      
Operating revenues $ 1,014,339,000 $ 843,057,000 $ 758,748,000
Operating expenses:      
Cost of gas 429,861,000 292,538,000 262,980,000
Utility Operations and maintenance 204,845,000 188,762,000 168,869,000
Environmental remediation 12,389,000 9,938,000 9,691,000
General taxes 40,151,000 38,150,000 34,459,000
Revenue taxes 41,627,000 34,600,000 30,291,000
Depreciation 112,957,000 110,504,000 101,586,000
Other operating expenses 3,135,000 3,332,000 3,232,000
Total operating expenses 844,965,000 677,824,000 611,108,000
Income from operations 169,374,000 165,233,000 147,640,000
Other income (expense), net (436,000) (12,745,000) (15,116,000)
Interest expense, net 46,338,000 42,983,000 40,866,000
Income before income taxes 122,600,000 109,505,000 91,658,000
Income tax expense 31,036,000 28,333,000 21,095,000
Net income 91,564,000 81,172,000 70,563,000
Other comprehensive income (loss):      
Change in employee benefit plan liability, net of taxes 4,195,000 593,000 (2,848,000)
Amortization of non-qualified employee benefit plan liability, net of taxes 795,000 905,000 679,000
Comprehensive income 96,554,000 82,670,000 68,394,000
Supplemental Income Statement Elements [Abstract]      
Change in employee benefit plan liability, taxes (1,511) (219) 1,025
Amortization of non-qualified employee benefit plan liability, taxes $ (286) $ (320) $ (244)