XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Lease Revenue
The components of lease revenue at NW Natural were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
In thousands2022202120222021
Lease revenue
Operating leases$19 $18 $56 $61 
Sales-type leases4,279 4,367 12,839 13,104 
Total lease revenue$4,298 $4,385 $12,895 $13,165 
Lessor, Operating Lease, Payments to be Received, Maturity
Total future minimum lease payments to be received under non-cancelable leases at September 30, 2022 are as follows:
In thousandsOperatingSales-TypeTotal
NW Natural:
Remainder of 2022$145 $4,217 $4,362 
202376 16,557 16,633 
202476 15,867 15,943 
202567 15,306 15,373 
202636 14,901 14,937 
Thereafter22 236,820 236,842 
Total minimum lease payments$422 $303,668 $304,090 
Less: imputed interest168,188 
Total leases receivable$135,480 
Other (NW Holdings):
Remainder of 2022$13 $— $13 
202351 — 51 
202452 — 52 
202553 — 53 
202656 — 56 
Thereafter914 — 914 
Total minimum lease payments$1,139 $— $1,139 
NW Holdings:
Remainder of 2022$158 $4,217 $4,375 
2023127 16,557 16,684 
2024128 15,867 15,995 
2025120 15,306 15,426 
202692 14,901 14,993 
Thereafter936 236,820 237,756 
Total minimum lease payments$1,561 $303,668 $305,229 
Less: imputed interest168,188 
Total leases receivable$135,480 
Lease Expense
The components of lease expense, a portion of which is capitalized, were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
In thousands2022202120222021
NW Natural:
Operating lease expense$1,767 $1,735 $5,235 $5,123 
Short-term lease expense$105 $499 $684 $1,068 
Other (NW Holdings):
Operating lease expense$$14 $22 $50 
NW Holdings:
Operating lease expense$1,774 $1,749 $5,257 $5,173 
Short-term lease expense$105 $499 $684 $1,068 
Operating Lease, Lease Asset and Liabilities
Supplemental balance sheet information related to operating leases as of September 30, 2022 and 2021 and December 31, 2021 is as follows:
In thousandsSeptember 30,December 31,
202220212021
NW Natural:
Operating lease right of use asset$73,046 $75,565 $74,987 
Operating lease liabilities - current liabilities$1,298 $1,184 $1,273 
Operating lease liabilities - non-current liabilities78,436 79,752 79,431 
Total operating lease liabilities$79,734 $80,936 $80,704 
Other (NW Holdings):
Operating lease right of use asset$99 $69 $62 
Operating lease liabilities - current liabilities$63 $29 $23 
Operating lease liabilities - non-current liabilities33 37 37 
Total operating lease liabilities$96 $66 $60 
NW Holdings:
Operating lease right of use asset$73,145 $75,634 $75,049 
Operating lease liabilities - current liabilities$1,361 $1,213 $1,296 
Operating lease liabilities - non-current liabilities78,469 79,789 79,468 
Total operating lease liabilities$79,830 $81,002 $80,764 
Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block]
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows:
In thousandsSeptember 30,December 31,
202220212021
Weighted-average remaining lease term (years)17.518.418.2
Weighted-average discount rate7.3 %7.2 %7.2 %
Lessee, Operating Lease, Liability, Maturity
Maturities of operating lease liabilities at September 30, 2022 were as follows:
In thousandsNW NaturalOther
(NW Holdings)
NW Holdings
Remainder of 2022$1,752 $$1,760 
20237,046 26 7,072 
20247,183 27 7,210 
20257,185 20 7,205 
20267,353 7,359 
Thereafter116,431 18 116,449 
Total lease payments146,950 105 147,055 
Less: imputed interest67,216 67,225 
Total lease obligations79,734 96 79,830 
Less: current obligations1,298 63 1,361 
Long-term lease obligations$78,436 $33 $78,469 
Lessee, Leases, Supplemental Cash Flow Information
Supplemental cash flow information related to leases was as follows:
Three Months Ended September 30,Nine Months Ended September 30,
In thousands2022202120222021
NW Natural:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,759 $1,727 $5,225 $5,113 
Finance cash flows from finance leases$92 $123 $474 $801 
Right of use assets obtained in exchange for lease obligations
Operating leases$— $— $— $154 
Finance leases$$75 $226 $169 
Other (NW Holdings):
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$12 $18 $24 $51 
Right of use assets obtained in exchange for lease obligations
Operating leases$61 $— $61 $— 
NW Holdings:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,771 $1,745 $5,249 $5,164 
Finance cash flows from finance leases$92 $123 $474 $801 
Right of use assets obtained in exchange for lease obligations
Operating leases$61 $— $61 $154 
Finance leases$$75 $226 $169