XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Lease Revenue
The components of lease revenue at NW Natural were as follows:
Three Months Ended March 31,
In thousands20222021
Lease revenue
Operating leases$18 $18 
Sales-type leases4,281 4,369 
Total lease revenue$4,299 $4,387 
Lessor, Operating Lease, Payments to be Received, Maturity
Total future minimum lease payments to be received under non-cancellable leases at March 31, 2022 are as follows:
In thousandsOperatingSales-TypeTotal
NW Natural:
Remainder of 2022$433 $12,728 $13,161 
202374 16,557 16,631 
202474 15,867 15,941 
202566 15,306 15,372 
202636 14,901 14,937 
Thereafter22 236,820 236,842 
Total minimum lease payments$705 $312,179 $312,884 
Less: imputed interest174,122 
Total leases receivable$138,057 
Other (NW Holdings):
Remainder of 2022$38 $— $38 
202351 — 51 
202452 — 52 
202553 — 53 
202656 — 56 
Thereafter914 — 914 
Total minimum lease payments$1,164 $— $1,164 
NW Holdings:
Remainder of 2022$471 $12,728 $13,199 
2023125 16,557 16,682 
2024126 15,867 15,993 
2025119 15,306 15,425 
202692 14,901 14,993 
Thereafter936 236,820 237,756 
Total minimum lease payments$1,869 $312,179 $314,048 
Less: imputed interest174,122 
Total leases receivable$138,057 
Lease Expense
The components of lease expense, a portion of which is capitalized, were as follows:
Three Months Ended March 31,
In thousands20222021
NW Natural:
Operating lease expense$1,727 $1,678 
Short-term lease expense$163 $220 
Other (NW Holdings):
Operating lease expense$$18 
NW Holdings:
Operating lease expense$1,734 $1,696 
Short-term lease expense$163 $220 
Operating Lease, Lease Asset and Liabilities
Supplemental balance sheet information related to operating leases as of March 31, 2022 is as follows:
In thousandsMarch 31,December 31,
202220212021
NW Natural:
Operating lease right of use asset$74,361 $76,857 $74,987 
Operating lease liabilities - current liabilities$1,286 $1,167 $1,273 
Operating lease liabilities - non-current liabilities79,125 80,358 79,431 
Total operating lease liabilities$80,411 $81,525 $80,704 
Other (NW Holdings):
Operating lease right of use asset$55 $100 $62 
Operating lease liabilities - current liabilities$17 $46 $23 
Operating lease liabilities - non-current liabilities37 56 37 
Total operating lease liabilities$54 $102 $60 
NW Holdings:
Operating lease right of use asset$74,416 $76,957 $75,049 
Operating lease liabilities - current liabilities$1,303 $1,213 $1,296 
Operating lease liabilities - non-current liabilities79,162 80,414 79,468 
Total operating lease liabilities$80,465 $81,627 $80,764 
Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block]
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows:
In thousandsMarch 31,December 31,
202220212021
Weighted-average remaining lease term (years)18.018.918.2
Weighted-average discount rate7.2 %7.2 %7.2 %
Lessee, Operating Lease, Liability, Maturity
Maturities of operating lease liabilities at March 31, 2022 were as follows:
In thousandsNW NaturalOther
(NW Holdings)
NW Holdings
Remainder of 2022$5,235 $18 $5,253 
20237,013 7,019 
20247,150 7,156 
20257,185 7,191 
20267,353 7,359 
Thereafter116,432 17 116,449 
Total lease payments150,368 59 150,427 
Less: imputed interest69,957 69,962 
Total lease obligations80,411 54 80,465 
Less: current obligations1,286 17 1,303 
Long-term lease obligations$79,125 $37 $79,162 
Lessee, Leases, Supplemental Cash Flow Information
Supplemental cash flow information related to leases was as follows:
Three Months Ended March 31,
In thousands20222021
NW Natural:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,733 $1,669 
Finance cash flows from finance leases$75 $544 
Right of use assets obtained in exchange for lease obligations
Operating leases$14 $154 
Finance leases$100 $74 
Other (NW Holdings):
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$$16 
NW Holdings:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,739 $1,685 
Finance cash flows from finance leases$75 $544 
Right of use assets obtained in exchange for lease obligations
Operating leases$14 $154 
Finance leases$100 $74