XML 113 R86.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financials Standalone Holdco Condensed Financials Standalone Holdco (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]      
Operations and maintenance $ 204,227 $ 180,129 $ 178,191
Total operating expenses 697,283 625,328 602,898
Income from operations 163,117 148,351 143,474
Deferred income taxes 14,617 18,667 6,317
Other income (expense), net (12,559) (13,944) (22,836)
Interest expense, net 44,486 43,052 42,685
Income before income taxes 106,072 91,355 77,953
Income Tax Expense (Benefit) 27,406 21,082 12,642
Net income 78,666 76,781 61,735
Balance Sheet Related Disclosures [Abstract]      
Cash and cash equivalents 18,559 30,168  
Income taxes receivable 0 6,000  
Other current assets 59,288 56,150  
Total current assets 437,276 323,245  
Other investments 89,278 83,743  
Other non-current assets 56,757 49,129  
Total non-current assets 3,627,328 3,433,134  
Total assets 4,064,604 3,756,379  
Short-term debt 389,500 304,525  
Accounts payable 133,486 97,966  
Taxes accrued 15,520 13,812  
Other current liabilities 54,432 52,330  
Interest accrued 7,503 7,441  
Total current liabilities 724,765 627,083  
Long-term debt (1,044,587) (860,081)  
Total deferred credits and other non-current liabilities 1,360,106 1,380,482  
Common stock - no par value 590,771 565,112  
Retained earnings 355,779 336,523  
Total equity 935,146 888,733  
Total liabilities and equity 4,064,604 3,756,379  
Statement of Cash Flows [Abstract]      
Net income 78,666 76,781 61,735
Deferred income taxes 14,617 18,667 6,317
Other (11,569) 6,942 (14,760)
Receivables, net 44,128 16,799 (5,844)
Income and other taxes 3,292 (10,710) 4,528
Accounts payable 12,118 (15,910) (16,485)
Additional Cash Flow Elements and Supplemental Cash Flow Information [Abstract]      
Other, net (26,069) (2,925) (4,080)
Cash provided by operating activities 160,353 145,318 186,013
Cash used in investing activities (300,123) (294,277) (303,781)
Proceeds from Issuance of Common Stock 17,501 0 92,956
Changes in other short-term debt, net 280,000 (39,600) (68,520)
Cash dividend payments on common stock (55,919) (55,420) (53,339)
Other (5,121) (3,228) (599)
Cash provided by (used in) financing activities 131,436 171,777 115,498
Cash, cash equivalents and restricted cash, beginning of period 30,168    
Cash, cash equivalents and restricted cash, end of period 18,559 30,168  
Total Dividends Paid to Registrant, Consolidated Subsidiaries 82,100 74,400 88,400
Comprehensive income (loss) 80,164 74,612 59,556
Parent Company, Condensed Statement of Cash Flows [Member]      
Income Statement [Abstract]      
Equity in earnings of subsidiaries, net of tax 83,072 78,450 64,328
Deferred income taxes (212) 20 (198)
Net income 78,666 76,781 61,735
Balance Sheet Related Disclosures [Abstract]      
Cash and cash equivalents 265 11,267 119
Statement of Cash Flows [Abstract]      
Net income 78,666 76,781 61,735
Equity in earnings of subsidiaries, net of tax 83,072 78,450 64,328
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Consolidated Subsidiaries 56,057 55,387 53,439
Deferred income taxes (212) 20 (198)
Other 119 65 66
Receivables, net 12,558 (12,788) 846
Income and other taxes 1,299 (7,451) 4,325
Accounts payable 3,342 8,809 (5,177)
Additional Cash Flow Elements and Supplemental Cash Flow Information [Abstract]      
Increase (Decrease) in Interest Payable, Net 57 77 (32)
Other, net 313 364 346
Cash provided by operating activities 68,501 42,086 50,330
Contributions to subsidiaries (142,405) (47,194) (157,591)
Proceeds from Equity Method Investment, Distribution, Return of Capital 26,000 19,000 35,000
Cash used in investing activities (116,405) (28,194) (122,591)
Proceeds from Issuance of Common Stock 17,501 0 92,956
Changes in other short-term debt, net 71,000 49,000 24,000
Cash dividend payments on common stock (55,919) (55,420) (53,339)
Other 4,320 3,676 4,752
Cash provided by (used in) financing activities 36,902 (2,744) 68,369
Increase (decrease) in cash and cash equivalents (11,002) 11,148 (3,892)
Cash, cash equivalents and restricted cash, beginning of period 11,267 119 4,011
Cash, cash equivalents and restricted cash, end of period 265 11,267 119
Cash Dividends Paid to Registrant, Consolidated Subsidiaries, Gross     88,400
Parent Company, Condensed Balance Sheet [Member]      
Balance Sheet Related Disclosures [Abstract]      
Cash and cash equivalents 265 11,267  
Receivables from affiliates 2,180 14,738  
Income taxes receivable 0 6,000  
Other current assets 11,348 6,223  
Total current assets 13,793 38,228  
Investments in subsidiaries 1,080,949 936,184  
Other investments 42 17  
Deferred Income Tax Assets, Net 383 171  
Other non-current assets 613 213  
Total non-current assets 1,081,987 936,585  
Total assets 1,095,780 974,813  
Short-term debt 144,000 73,000  
Accounts payable 286 119  
Payables to affiliates 16,105 12,912  
Other current liabilities 243 49  
Total current liabilities 160,634 86,080  
Total equity 935,146 888,733  
Total liabilities and equity 1,095,780 974,813  
Additional Cash Flow Elements and Supplemental Cash Flow Information [Abstract]      
Cash, cash equivalents and restricted cash, beginning of period 11,267    
Cash, cash equivalents and restricted cash, end of period 265 11,267  
Parent Company, Condensed Income Statement [Member]      
Income Statement [Abstract]      
Operations and maintenance 4,837 771 2,747
Total operating expenses 4,837 771 2,747
Income from operations (4,837) (771) (2,747)
Equity in earnings of subsidiaries, net of tax (83,072) (78,450) (64,328)
Other income (expense), net (143) 57 (22)
Interest expense, net 982 1,557 726
Income before income taxes 77,110 76,179 60,833
Income Tax Expense (Benefit) (1,556) (602) (902)
Net income 78,666 76,781 61,735
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 1,498 (2,169) (2,179)
Statement of Cash Flows [Abstract]      
Net income 78,666 76,781 61,735
Equity in earnings of subsidiaries, net of tax (83,072) (78,450) (64,328)
Additional Cash Flow Elements and Supplemental Cash Flow Information [Abstract]      
Comprehensive income (loss) $ 80,164 74,612 $ 59,556
Adjustment to Stockholders' Equity Attributable to Parent   $ (3,600)