XML 70 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financials Standalone Holdco NW Holdings Financial Statements (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Income Statements, Captions [Line Items]  
Condensed Income Statement [Table Text Block]
NORTHWEST NATURAL HOLDING COMPANY
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(PARENT COMPANY ONLY)
Year Ended December 31,
In thousands202120202019
Operating expenses: 
Operations and maintenance$4,837 $771 $2,747 
Total operating expenses4,837 771 2,747 
Loss from operations(4,837)(771)(2,747)
Earnings from investment in subsidiaries, net of tax83,072 78,450 64,328 
Other income (expense), net(143)57 (22)
Interest expense, net982 1,557 726 
Income before income taxes77,110 76,179 60,833 
Income tax benefit(1,556)(602)(902)
Net income78,666 76,781 61,735 
Other comprehensive income (loss) from subsidiaries, net of tax1,498 (2,169)(2,179)
Comprehensive income$80,164 $74,612 $59,556 

See Notes to Condensed Financial Statements
Condensed Balance Sheet [Table Text Block]
NORTHWEST NATURAL HOLDING COMPANY
CONDENSED BALANCE SHEETS
(PARENT COMPANY ONLY)
As of December 31,
In thousands20212020
Assets:
Current assets:
Cash and cash equivalents$265 $11,267 
Receivables from affiliates2,180 14,738 
Income taxes receivable— 6,000 
Other current assets11,348 6,223 
Total current assets13,793 38,228 
Non-current assets:
Investments in subsidiaries1,080,949 936,184 
Other investments42 17 
Deferred tax assets383 171 
Other non-current assets613 213 
Total non-current assets1,081,987 936,585 
Total assets$1,095,780 $974,813 
Liabilities and equity:
Current liabilities:
Short-term debt$144,000 $73,000 
Accounts payable286 119 
Payables to affiliates16,105 12,912 
Other current liabilities243 49 
Total current liabilities160,634 86,080 
Total equity935,146 888,733 
Total liabilities and equity$1,095,780 $974,813 

See Notes to Condensed Financial Statements
Condensed Cash Flow Statement [Table Text Block]
NORTHWEST NATURAL HOLDING COMPANY
CONDENSED STATEMENTS OF CASH FLOWS
(PARENT COMPANY ONLY)
Year Ended December 31,
In thousands202120202019
Operating activities:
Net income$78,666 $76,781 $61,735 
Adjustments to reconcile net income to cash used in operations:
Equity in earnings of subsidiaries, net of tax(83,072)(78,450)(64,328)
Cash dividends received from subsidiaries56,057 55,387 53,439 
Deferred income taxes(212)20 (198)
Other119 65 66 
Changes in assets and liabilities:
Receivables from affiliates12,558 (12,788)846 
Income and other taxes1,299 (7,451)4,325 
Accounts payable3,342 8,809 (5,177)
Interest accrued57 77 (32)
Other, net(313)(364)(346)
Cash provided by operating activities68,501 42,086 50,330 
Investing activities:
Contributions to subsidiaries(142,405)(47,194)(157,591)
Return of capital from subsidiaries26,000 19,000 35,000 
Cash used in investing activities(116,405)(28,194)(122,591)
Financing activities:
Proceeds from common stock issued, net17,501 — 92,956 
Changes in other short-term debt, net71,000 49,000 24,000 
Cash dividend payments on common stock(55,919)(55,420)(53,339)
Other4,320 3,676 4,752 
Cash provided by (used in) financing activities36,902 (2,744)68,369 
Increase (decrease) in cash and cash equivalents(11,002)11,148 (3,892)
Cash, cash equivalents and restricted cash, beginning of period11,267 119 4,011 
Cash, cash equivalents and restricted cash, end of period$265 $11,267 $119 
See Notes to Condensed Financial Statements