XML 62 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pension and Other Postretirement Benefits Costs (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plans Disclosures
The following table provides a reconciliation of the changes in NW Natural's benefit obligations and fair value of plan assets, as applicable, for NW Natural's pension and other postretirement benefit plans, excluding the Retirement K Savings Plan, and a summary of the funded status and amounts recognized in NW Holdings' and NW Natural's consolidated balance sheets as of December 31:
Postretirement Benefit Plans
Pension BenefitsOther Benefits
In thousands2021202020212020
Reconciliation of change in benefit obligation:
Obligation at January 1$566,147 $515,668 $29,039 $29,568 
Service cost6,982 6,614 238 258 
Interest cost13,447 16,161 684 905 
Net actuarial (gain) loss(18,587)52,777 (688)145 
Benefits paid(25,371)(25,073)(2,050)(1,837)
Obligation at December 31$542,618 $566,147 $27,223 $29,039 
Reconciliation of change in plan assets:
Fair value of plan assets at January 1$373,932 $313,051 $— $— 
Actual return on plan assets38,712 54,600 — — 
Employer contributions11,944 31,354 2,050 1,837 
Benefits paid(25,371)(25,073)(2,050)(1,837)
Fair value of plan assets at December 31$399,217 $373,932 $— $— 
Funded status at December 31$(143,401)$(192,215)$(27,223)$(29,039)
Schedule Of Amounts Recognized In Regulatory Assets Or Other Comprehensive Income Loss
The following table presents amounts realized through regulatory assets or in other comprehensive loss (income) for the years ended December 31:
Regulatory AssetsOther Comprehensive Loss (Income)
Pension BenefitsOther Postretirement BenefitsPension Benefits
In thousands202120202019202120202019202120202019
Net actuarial (gain) loss$(32,258)$16,170 $10,424 $(688)$145 $1,809 $(812)$3,873 $3,595 
Amortization of:
Prior service (cost) credit— — (7)468 468 468 — — — 
Actuarial loss(21,250)(18,627)(14,057)(645)(607)(369)(1,225)(923)(648)
Total$(53,508)$(2,457)$(3,640)$(865)$$1,908 $(2,037)$2,950 $2,947 
Schedule Of Defined Benefit Plan Amounts In AOCL And Regulatory Assets
The following table presents amounts recognized in regulatory assets and accumulated other comprehensive loss (AOCL) at December 31:
Regulatory AssetsAOCL
Pension BenefitsOther Postretirement BenefitsPension Benefits
In thousands202120202021202020212020
Prior service cost (credit)$— $— $(333)$(801)$— $— 
Net actuarial loss112,182 164,446 5,834 7,167 15,399 17,434 
Total$112,182 $164,446 $5,501 $6,366 $15,399 $17,434 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The following table presents amounts recognized by NW Holdings and NW Natural in AOCL and the changes in AOCL related to NW Natural's non-qualified employee benefit plans:
Year ended December 31,
In thousands20212020
Beginning balance$(12,902)$(10,733)
Amounts reclassified to AOCL812 (3,873)
Amounts reclassified from AOCL:
Amortization of actuarial losses1,225 923 
Total reclassifications before tax2,037 (2,950)
Tax (benefit) expense(539)781 
Total reclassifications for the period1,498 (2,169)
Ending balance$(11,404)$(12,902)
Schedule of Allocation of Plan Assets
The following table presents the Pension Plan asset target allocation at December 31, 2021:
Asset Category Target Allocation
Long government/credit20 %
U.S. large cap equity18 
Non-U.S. equity18 
Absolute return strategies12 
U.S. small/mid cap equity10 
Real estate funds
High yield bonds
Emerging markets equity
Emerging market debt
Schedule of Net Benefit Costs The following table provides the components of net periodic benefit cost for NW Natural's pension and other postretirement benefit plans for the years ended December 31:
 Pension BenefitsOther Postretirement Benefits
In thousands202120202019202120202019
Service cost$6,981 $6,614 $6,308 $238 $258 $244 
Interest cost13,448 16,161 18,684 684 905 1,116 
Expected return on plan assets(24,232)(21,865)(20,854)— — — 
Amortization of prior service cost (credit)— — (468)(468)(468)
Amortization of net actuarial loss22,475 19,550 14,704 645 607 368 
Net periodic benefit cost18,672 20,460 18,849 1,099 1,302 1,260 
Amount allocated to construction(3,015)(2,798)(2,493)(93)(98)(86)
Net periodic benefit cost charged to expense15,657 17,662 16,356 1,006 1,204 1,174 
Regulatory pension disallowance— — 10,500 — — — 
Amortization of regulatory balancing account7,131 7,131 16,841 — — — 
Net amount charged to expense$22,788 $24,793 $43,697 $1,006 $1,204 $1,174 
Sensitivity Analysis Of Retirement Benefit Costs and Benefit Obligations
The following table provides the assumptions used in measuring periodic benefit costs and benefit obligations for the years ended December 31:
 Pension BenefitsOther Postretirement Benefits
 202120202019202120202019
Assumptions for net periodic benefit cost:     
Weighted-average discount rate2.40 %3.18 %4.19 %2.34 %3.11 %4.13 %
Rate of increase in compensation3.50 %3.50 %
3.25-3.50%
n/an/an/a
Expected long-term rate of return7.25 %7.25 %7.50 %n/an/an/a
Assumptions for year-end funded status:
Weighted-average discount rate2.71 %2.36 %3.16 %2.72 %2.34 %3.11 %
Rate of increase in compensation(1)
3.50 %
3.50-6.50%
3.50-6.50%
n/an/an/a
Expected long-term rate of return7.00 %7.25 %7.25 %n/an/an/a
Defined Benefit Plan Estimated Future Employer Contributions Benefit Payments and Estimated Future Payments
The following table provides information regarding employer contributions and benefit payments for NW Natural's Pension Plan, non-qualified pension plans, and other postretirement benefit plans for the years ended December 31, and estimated future contributions and payments:
In thousandsPension BenefitsOther Benefits
Employer Contributions:
202031,362 $1,837 
202111,944 2,050 
2022 (estimated)2,335 1,654 
Benefit Payments:
201923,160 1,774 
202025,073 1,837 
202125,371 2,050 
Estimated Future Benefit Payments: 
202223,210 1,654 
202324,020 1,665 
202424,728 1,654 
202525,325 1,643 
202625,824 1,606 
2027-2031133,617 7,640 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the fair value of NW Natural's Pension Plan assets, including outstanding receivables and liabilities, of NW Natural's retirement trust fund
In thousandsDecember 31, 2021
InvestmentsLevel 1Level 2Level 3
Non-Published NAV(1)
Total
US equity$— $— $— $121,090 $121,090 
International / Global equity35,456 — — 88,078 123,534 
Liability hedging— — — 118,464 118,464 
Opportunistic— — — 33,808 33,808 
Cash and cash equivalents— — — 2,321 2,321 
Total investments$35,456 $— $— $363,761 $399,217 
 December 31, 2020
InvestmentsLevel 1Level 2Level 3
Non-Published NAV(1)
Total
US equity$— $— $— $117,764 $117,764 
International / Global equity39,114 — — 78,092 117,206 
Liability hedging— — — 111,041 111,041 
Opportunistic— — — 25,625 25,625 
Cash and cash equivalents— — — 2,295 2,295 
Total investments$39,114 $— $— $334,817 $373,931 
    December 31,
   20212020
Receivables:
Accrued interest and dividend income   $— $6,429 
Total receivables   — 6,429 
Liabilities:   
Due to broker for securities purchased   — 6,429 
Total investment in retirement trust   $399,217 $373,931 
(1) The fair value for these investments is determined using Net Asset Value per share (NAV) as of December 31, as a practical expedient, and therefore they are not classified within the fair value hierarchy. These investments primarily consist of institutional investment products, for which the NAV is generally not publicly available.