XML 30 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Comprehensive Income - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating revenues [Abstract]      
Operating revenues $ 860,400,000 $ 773,679,000 $ 746,372,000
Operating expenses:      
Cost of gas 292,314,000 262,755,000 254,911,000
Operations and maintenance 204,227,000 180,129,000 178,191,000
Environmental remediation 9,938,000 9,691,000 12,337,000
General taxes 38,633,000 35,078,000 32,388,000
Depreciation and amortization 113,534,000 103,683,000 91,496,000
Other operating expenses 3,897,000 3,701,000 3,250,000
Total operating expenses 697,283,000 625,328,000 602,898,000
Income from operations 163,117,000 148,351,000 143,474,000
Other income (expense), net (12,559,000) (13,944,000) (22,836,000)
Interest expense, net 44,486,000 43,052,000 42,685,000
Income before income taxes 106,072,000 91,355,000 77,953,000
Income tax expense 27,406,000 21,082,000 12,642,000
Net income from continuing operations 78,666,000 70,273,000 65,311,000
Income (loss) from discontinued operations, net of tax 0 6,508,000 (3,576,000)
Net income 78,666,000 76,781,000 61,735,000
Other comprehensive income (loss):      
Change in employee benefit plan liability, net of taxes 593,000 (2,848,000) (2,655,000)
Amortization of non-qualified employee benefit plan liability, net of taxes 905,000 679,000 476,000
Comprehensive income 80,164,000 74,612,000 59,556,000
Supplemental Income Statement Elements [Abstract]      
Change in employee benefit plan liability, taxes (219) 1,025 956
Amortization of non-qualified employee benefit plan liability, taxes $ (320) $ (244) $ (172)
Average common shares outstanding:      
Basic (in shares) 30,702 30,541 29,786
Diluted (in shares) 30,752 30,599 29,859
Earnings from continuing operations per share of common stock:      
Basic (in dollars per share) $ 2.56 $ 2.30 $ 2.19
Diluted (in dollars per share) 2.56 2.30 2.19
Earnings (loss) from discontinued operations per share of common stock:      
Basic (in dollars per share) 0 0.21 (0.12)
Diluted (in dollars per share) 0 0.21 (0.12)
Earnings per share of common stock:      
Basic (in dollars per share) 2.56 2.51 2.07
Diluted (in dollars per share) $ 2.56 $ 2.51 $ 2.07
Utilities Operating Expense, Taxes $ 34,740,000 $ 30,291,000 $ 30,325,000
Northwest Natural Gas Company [Member]      
Operating revenues [Abstract]      
Operating revenues 843,057,000 758,748,000 739,944,000
Operating expenses:      
Cost of gas 292,538,000 262,980,000 255,135,000
Utility Operations and maintenance 188,762,000 168,869,000 169,091,000
Environmental remediation 9,938,000 9,691,000 12,337,000
General taxes 38,150,000 34,459,000 32,075,000
Depreciation and amortization 110,504,000 101,586,000 90,405,000
Other operating expenses 3,332,000 3,232,000 3,230,000
Total operating expenses 677,824,000 611,108,000 592,598,000
Income from operations 165,233,000 147,640,000 147,346,000
Other income (expense), net (12,745,000) (15,116,000) (22,968,000)
Interest expense, net 42,983,000 40,866,000 41,339,000
Income before income taxes 109,505,000 91,658,000 83,039,000
Income tax expense 28,333,000 21,095,000 14,065,000
Net income 81,172,000 70,563,000 68,974,000
Other comprehensive income (loss):      
Change in employee benefit plan liability, net of taxes 593,000 (2,848,000) (2,655,000)
Amortization of non-qualified employee benefit plan liability, net of taxes 905,000 679,000 476,000
Comprehensive income 82,670,000 68,394,000 66,795,000
Supplemental Income Statement Elements [Abstract]      
Change in employee benefit plan liability, taxes (219) 1,025 956
Amortization of non-qualified employee benefit plan liability, taxes (320) (244) (172)
Earnings per share of common stock:      
Utilities Operating Expense, Taxes $ 34,600,000 $ 30,291,000 $ 30,325,000