XML 44 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2019
Leases [Abstract]    
Lease Revenue
The components of lease revenue at NW Natural were as follows:
Three Months Ended June 30,Six Months Ended June 30,
In thousands2021202020212020
Lease revenue
Operating leases$25 $25 $43 $53 
Sales-type leases4,368 4,588 8,737 9,178 
Total lease revenue$4,393 $4,613 $8,780 $9,231 
 
Lessor, Operating Lease, Payments to be Received, Maturity
Total future minimum lease payments to be received under non-cancellable leases at June 30, 2021 are as follows:
In thousandsOperatingSales-TypeTotal
NW Natural:
Remainder of 2021$36 $8,701 $8,737 
202272 17,026 17,098 
202364 16,557 16,621 
202465 15,867 15,932 
202560 15,306 15,366 
Thereafter229 251,721 251,950 
Total lease revenue$526 $325,178 $325,704 
Less: imputed interest183,237 
Total leases receivable$141,941 
Other (NW Holdings):
Remainder of 2021$25 $— $25 
202250 — 50 
202351 — 51 
202452 — 52 
202553 — 53 
Thereafter970 — 970 
Total lease revenue$1,201 $— $1,201 
NW Holdings:
Remainder of 2021$61 $8,701 $8,762 
2022122 17,026 17,148 
2023115 16,557 16,672 
2024117 15,867 15,984 
2025113 15,306 15,419 
Thereafter1,199 251,721 252,920 
Total lease revenue$1,727 $325,178 $326,905 
Less: imputed interest183,237 
Total leases receivable$141,941 
 
Lease Expense
The components of lease expense, a portion of which is capitalized, were as follows:
Three Months Ended June 30,Six Months Ended June 30,
In thousands2021202020212020
NW Natural:
Operating lease expense$1,710 $914 $3,388 $2,116 
Short-term lease expense$349 $285 $569 $483 
Other (NW Holdings):
Operating lease expense$18 $40 $36 $92 
NW Holdings:
Operating lease expense$1,728 $954 $3,424 $2,208 
Short-term lease expense$349 $285 $569 $483 
 
Operating Lease, Lease Asset and Liabilities
Supplemental balance sheet information related to operating leases as of June 30, 2021 is as follows:
In thousandsJune 30,December 31,
202120202020
NW Natural:
Operating lease right of use asset$76,211 $78,464 $77,328 
Operating lease liabilities - current liabilities$1,193 $868 $1,054 
Operating lease liabilities - non-current liabilities80,043 80,120 80,559 
Total operating lease liabilities$81,236 $80,988 $81,613 
Other (NW Holdings):
Operating lease right of use asset$83 $102 $118 
Operating lease liabilities - current liabilities$35 $63 $51 
Operating lease liabilities - non-current liabilities45 39 62 
Total operating lease liabilities$80 $102 $113 
NW Holdings:
Operating lease right of use asset$76,294 $78,566 $77,446 
Operating lease liabilities - current liabilities$1,228 $931 $1,105 
Operating lease liabilities - non-current liabilities80,088 80,159 80,621 
Total operating lease liabilities$81,316 $81,090 $81,726 
 
Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block]
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows:
In thousandsJune 30,December 31,
202120202020
Weighted-average remaining lease term (years)18.719.719.2
Weighted-average discount rate7.2 %7.2 %7.2 %
 
Lessee, Operating Lease, Liability, Maturity  
Maturities of operating lease liabilities at June 30, 2021 were as follows:
In thousandsNW NaturalOther
(NW Holdings)
NW Holdings
Remainder of 2021$3,445 $25 $3,470 
20226,933 24 6,957 
20236,986 6,992 
20247,150 7,156 
20257,185 7,191 
Thereafter123,784 24 123,808 
Total lease payments155,483 91 155,574 
Less: imputed interest74,247 11 74,258 
Total lease obligations81,236 80 81,316 
Less: current obligations1,193 35 1,228 
Long-term lease obligations$80,043 $45 $80,088 
Lessee, Leases, Supplemental Cash Flow Information
Supplemental cash flow information related to leases was as follows:
Three Months Ended June 30,Six Months Ended June 30,
In thousands2021202020212020
NW Natural:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,717 $931 $3,386 $2,127 
Finance cash flows from finance leases$134 $302 $678 $457 
Right of use assets obtained in exchange for lease obligations
Operating leases$— $445 $154 $78,433 
Finance leases$20 $477 $94 $710 
Other (NW Holdings):
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$17 $39 $33 $91 
NW Holdings:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$1,734 $970 $3,419 $2,218 
Finance cash flows from finance leases$134 $302 $678 $457 
Right of use assets obtained in exchange for lease obligations
Operating leases$— $445 $154 $78,433 
Finance leases$20 $477 $94 $710