XML 114 R91.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financials Standalone Holdco Condensed Financials Standalone Holdco (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]            
Operations and maintenance   $ 180,129 $ 178,191 $ 156,698    
Total operating expenses   625,328 602,898 573,981    
Income from operations   148,351 143,474 132,162    
Deferred income taxes   18,667 6,317 14,356    
Other income (expense), net   (13,944) (22,836) (3,601)    
Interest expense, net   43,052 42,685 37,059    
Income before income taxes   91,355 77,953 91,502    
Income Tax Expense (Benefit)   21,082 12,642 24,191    
Net income   76,781 61,735 64,569    
Balance Sheet Related Disclosures [Abstract]            
Cash and cash equivalents $ 12,633 9,648 12,633 12,633 $ 30,168 $ 9,648
Income taxes receivable         6,000 256
Other current assets         44,741 38,004
Total current assets         323,245 293,692
Other investments         49,259 63,333
Other non-current assets         49,129 38,464
Total non-current assets         3,433,134 3,134,762
Total assets         3,756,379 3,428,454
Short-term debt         304,525 149,100
Accounts payable         97,966 113,370
Taxes accrued         13,812 11,971
Other current liabilities         52,330 62,705
Interest accrued         7,441 7,451
Total current liabilities         627,083 482,173
Long-term debt         (860,081) (805,955)
Total deferred credits and other non-current liabilities         1,380,482 1,274,327
Common stock - no par value         565,112 558,282
Retained earnings         336,523 318,450
Total equity         888,733 865,999
Total liabilities and equity         3,756,379 3,428,454
Statement of Cash Flows [Abstract]            
Net income   76,781 61,735 64,569    
Deferred income taxes   5,005 5,445 11,453    
Other   6,942 (13,907) (1,596)    
Receivables, net   16,799 (5,844) (181)    
Income and other taxes   (10,710) 4,528 (16,904)    
Accounts payable   (15,910) (16,485) 16,792    
Other, net   (12,467) (4,140) (3,419)    
Cash provided by operating activities   143,020 185,298 168,771    
Cash used in investing activities   (294,277) (303,781) (217,453)    
Proceeds from stock options exercised   68 2,015 1,546    
Proceeds from Issuance of Common Stock   0 92,956 0    
Changes in other short-term debt, net   (39,600) (68,520) 163,274    
Cash dividend payments on common stock   (55,420) (53,339) (51,311)    
Other   (3,296) (2,614) (715)    
Cash provided by (used in) financing activities   171,777 115,498 57,843    
Cash and cash equivalents, beginning of period   9,648 12,633 3,472    
Cash and cash equivalents, end of period 12,633 30,168 9,648 12,633    
Total Dividends Paid to Registrant, Consolidated Subsidiaries 0 74,400 88,400      
Parent Company, Condensed Statement of Cash Flows [Member]            
Income Statement [Abstract]            
Equity in earnings of subsidiaries, net of tax 36,469 78,450 64,328      
Deferred income taxes 7 20 (198)      
Net income 35,839 76,781 61,735      
Balance Sheet Related Disclosures [Abstract]            
Cash and cash equivalents 4,011 11,267 4,011 4,011 11,267 119
Statement of Cash Flows [Abstract]            
Net income 35,839 76,781 61,735      
Equity in earnings of subsidiaries, net of tax 36,469 78,450 64,328      
Other 15 65 66      
Receivables, net (585) (12,788) 846      
Income and other taxes (9,034) (7,451) 4,325      
Accounts payable 9,304 8,809 (5,177)      
Increase (Decrease) in Interest Payable, Net 32 77 (32)      
Other, net 44 364 346      
Cash provided by operating activities (935) 42,086 50,330      
Contributions to subsidiaries (1,804) (47,194) (157,591)      
Proceeds from Equity Method Investment, Distribution, Return of Capital 0 19,000 35,000      
Cash used in investing activities (1,804) (28,194) (122,591)      
Proceeds from stock options exercised 0 68 2,015      
Proceeds from Issuance of Common Stock 0 0 92,956      
Changes in other short-term debt, net 0 49,000 24,000      
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Consolidated Subsidiaries 0 55,387 53,439      
Cash dividend payments on common stock (12,923) (55,420) (53,339)      
Capital contributions 20,000 0 0      
Other (327) 3,608 2,737      
Cash provided by (used in) financing activities 6,750 (2,744) 68,369      
Increase (decrease) in cash and cash equivalents 4,011 11,148 (3,892)      
Cash and cash equivalents, beginning of period   119 4,011 0    
Cash and cash equivalents, end of period 4,011 11,267 119 4,011    
Cash Dividends Paid to Registrant, Consolidated Subsidiaries, Gross     88,400      
Parent Company, Condensed Balance Sheet [Member]            
Balance Sheet Related Disclosures [Abstract]            
Cash and cash equivalents   119 119   11,267 119
Receivables from affiliates         14,738 1,950
Income taxes receivable         6,000 256
Other current assets         6,223 4,600
Total current assets         38,228 6,925
Investments in subsidiaries         939,741 888,477
Other investments         17 24
Deferred Income Tax Assets, Net         171 191
Other non-current assets         213 245
Total non-current assets         940,142 888,937
Total assets         978,370 895,862
Short-term debt         73,000 24,000
Accounts payable         119 612
Payables to affiliates         12,912 3,697
Taxes accrued         0 127
Other current liabilities         49 37
Total current liabilities         86,080 28,473
Common stock - no par value         847,193 840,364
Retained earnings         45,097 27,025
Total equity         892,290 867,389
Total liabilities and equity         $ 978,370 $ 895,862
Statement of Cash Flows [Abstract]            
Cash and cash equivalents, beginning of period   119        
Cash and cash equivalents, end of period   11,267 119      
Parent Company, Condensed Income Statement [Member]            
Income Statement [Abstract]            
Operations and maintenance   771 2,747 838    
Total operating expenses   771 2,747 838    
Income from operations   (771) (2,747) (838)    
Equity in earnings of subsidiaries, net of tax (36,500) (78,450) (64,328) (36,469)    
Other income (expense), net   57 (22) 36    
Interest expense, net   (1,557) (726) (53)    
Income before income taxes   76,179 60,833 35,614    
Income Tax Expense (Benefit)   (602) (902) (225)    
Net income   76,781 61,735 35,839    
Statement of Cash Flows [Abstract]            
Net income   76,781 61,735 35,839    
Equity in earnings of subsidiaries, net of tax $ (36,500) $ (78,450) $ (64,328) $ (36,469)