XML 45 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
3 Months Ended 9 Months Ended
Mar. 31, 2019
Sep. 30, 2020
Leases [Abstract]    
Lease Revenue  
The components of lease revenue at NW Natural were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
In thousands2020201920202019
Lease revenue
Operating leases$18 $48 $71 $143 
Sales-type leases4,588 4,895 13,766 7,039 
Total lease revenue$4,606 $4,943 $13,837 $7,182 
Lessor, Operating Lease, Payments to be Received, Maturity  
Total future minimum lease payments to be received under non-cancellable leases at NW Natural at September 30, 2020 are as follows:
In thousandsOperatingSales-TypeTotal
Remainder of 2020$18 $4,509 $4,527 
202150 17,518 17,568 
202245 17,026 17,071 
202345 16,557 16,602 
202445 15,867 15,912 
Thereafter94 267,027 267,121 
Total lease revenue$297 $338,504 $338,801 
Less: imputed interest192,653 
Total leases receivable$145,851 
Lease Expense  
The components of lease expense, a portion of which is capitalized, were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
In thousands2020201920202019
NW Natural:
Operating lease expense$746 $1,158 $2,862 $3,455 
Short-term lease expense$300 $323 $783 $814 
Other (NW Holdings):
Operating lease expense$17 $47 $109 $139 
NW Holdings:
Operating lease expense$763 $1,205 $2,971 $3,594 
Short-term lease expense$300 $323 $783 $814 
Operating Lease, Lease Asset and Liabilities  
Supplemental balance sheet information related to operating leases as of September 30, 2020 is as follows:
In thousandsSeptember 30,December 31,
202020192019
NW Natural:
Operating lease right of use asset$77,949 $3,745 $2,760 
Operating lease liabilities - current liabilities$1,020 $3,075 $1,979 
Operating lease liabilities - non-current liabilities80,830 654 772 
Total operating lease liabilities$81,850 $3,729 $2,751 
Other (NW Holdings):
Operating lease right of use asset$87 $172 $190 
Operating lease liabilities - current liabilities$61 $96 $122 
Operating lease liabilities - non-current liabilities24 78 69 
Total operating lease liabilities$85 $174 $191 
NW Holdings:
Operating lease right of use asset$78,036 $3,917 $2,950 
Operating lease liabilities - current liabilities$1,081 $3,171 $2,101 
Operating lease liabilities - non-current liabilities80,854 732 841 
Total operating lease liabilities$81,935 $3,903 $2,942 
Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block]  
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows:
In thousandsSeptember 30,December 31,
202020192019
Weighted-average remaining lease term (years)19.40.91.0
Weighted-average discount rate7.22 %3.86 %3.98 %
Lessee, Operating Lease, Liability, Maturity
Maturities of operating lease liabilities at September 30, 2020 were as follows:
In thousandsNW NaturalOther
(NW Holdings)
NW Holdings
Remainder of 2020$1,665 $17 $1,682 
20216,761 52 6,813 
20226,849 18 6,867 
20236,986 — 6,986 
20247,150 — 7,150 
Thereafter130,969 — 130,969 
Total lease payments160,380 87 160,467 
Less: imputed interest78,530 78,532 
Total lease obligations81,850 85 81,935 
Less: current obligations1,020 61 1,081 
Long-term lease obligations$80,830 $24 $80,854 
 
Lessee, Leases, Supplemental Cash Flow Information  
Supplemental cash flow information related to leases was as follows:
Three Months Ended September 30,Nine Months Ended September 30,
In thousands2020201920202019
NW Natural:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$673 $1,113 $2,800 $3,319 
Finance cash flows from finance leases$215 $— $672 $— 
Right of use assets obtained in exchange for lease obligations
Operating leases$106 $— $78,539 $7,054 
Finance leases$676 $— $1,386 $— 
Other (NW Holdings):
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$18 $45 $109 $132 
Right of use assets obtained in exchange for lease obligations
Operating leases$— $— $— $304 
NW Holdings:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$691 $1,158 $2,909 $3,451 
Finance cash flows from finance leases$215 $— $672 $— 
Right of use assets obtained in exchange for lease obligations
Operating leases$106 $— $78,539 $7,358 
Finance leases$676 $— $1,386 $—