XML 52 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2018
Leases [Abstract]    
Lease Revenue
The components of lease revenue at NW Natural were as follows:
 
 
Three Months Ended March 31,
In thousands
 
2020
 
2019
Lease revenue
 
 
 
 
Operating leases
 
$
28

 
$
48

Sales-type leases
 
4,590

 
60

Total lease revenue
 
$
4,618

 
$
108


 
Lessor, Operating Lease, Payments to be Received, Maturity
Total future minimum lease payments to be received under non-cancellable leases at NW Natural at March 31, 2020 are as follows:
In thousands
 
Operating
 
Sales-Type
 
Total
Remainder of 2020
 
$
56

 
$
13,603

 
$
13,659

2021
 
49

 
17,518

 
17,567

2022
 
45

 
17,026

 
17,071

2023
 
45

 
16,557

 
16,602

2024
 
45

 
15,867

 
15,912

Thereafter
 
94

 
266,563

 
266,657

Total lease revenue
 
$
334

 
$
347,134

 
$
347,468

Less: imputed interest
 
 
 
199,041

 
 
Total leases receivable
 
 
 
$
148,093

 
 

 
Lease Expense
The components of lease expense, a portion of which is capitalized, were as follows:
 
 
Three Months Ended March 31,
In thousands
 
2020
 
2019
NW Natural:
 
 
 
 
Operating lease expense
 
$
1,202

 
1,142

Short-term lease expense
 
198

 
160

 
 
 
 
 
Other (NW Holdings):
 
 
 
 
Operating lease expense
 
$
52

 
46

Short-term lease expense
 

 

 
 
 
 
 
NW Holdings:
 
 
 
 
Operating lease expense
 
$
1,254

 
1,188

Short-term lease expense
 
198

 
160


 
Operating Lease, Lease Asset and Liabilities
Supplemental balance sheet information related to operating leases as of March 31, 2020 is as follows:
In thousands
 
March 31,
 
December 31,
 
 
2020
 
2019
 
2019
NW Natural:
 
 
 
 
 
 
Operating lease right of use asset
 
$
79,383

 
$
5,903

 
$
2,760

 
 
 
 
 
 
 
Operating lease liabilities - current liabilities
 
$
984

 
$
4,477

 
$
1,979

Operating lease liabilities - non-current liabilities
 
79,052

 
1,413

 
772

Total operating lease liabilities
 
$
80,036

 
$
5,890

 
$
2,751

 
 
 
 
 
 
 
Other (NW Holdings):
 
 
 
 
 
 
Operating lease right of use asset
 
$
139

 
$
260

 
$
190

 
 
 
 
 
 
 
Operating lease liabilities - current liabilities
 
$
87

 
$
179

 
$
122

Operating lease liabilities - non-current liabilities
 
53

 
82

 
69

Total operating lease liabilities
 
$
140

 
$
261

 
$
191

 
 
 
 
 
 
 
NW Holdings:
 
 
 
 
 
 
Operating lease right of use asset
 
$
79,522

 
$
6,163

 
$
2,950

 
 
 
 
 
 
 
Operating lease liabilities - current liabilities
 
$
1,071

 
$
4,656

 
$
2,101

Operating lease liabilities - non-current liabilities
 
79,105

 
1,495

 
841

Total operating lease liabilities
 
$
80,176

 
$
6,151

 
$
2,942


 
Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block]
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows:
In thousands
 
March 31,
 
December 31,
 
 
2020
 
2019
 
2019
Weighted-average remaining lease term (years)
 
19.7

 
1.3

 
1.0

Weighted-average discount rate
 
7.20
%
 
3.79
%
 
3.98
%

 
Lessee, Operating Lease, Liability, Maturity  
Maturities of operating lease liabilities at March 31, 2020 were as follows:
In thousands
 
NW Natural
 
Other
(NW Holdings)
 
NW Holdings
Remainder of 2020
 
$
3,117

 
$
74

 
$
3,191

2021
 
6,726

 
52

 
6,778

2022
 
6,848

 
18

 
6,866

2023
 
6,983

 

 
6,983

2024
 
7,146

 

 
7,146

Thereafter
 
130,935

 

 
130,935

Total lease payments
 
161,755

 
144

 
161,899

Less: imputed interest
 
81,719

 
4

 
81,723

Total lease obligations
 
80,036

 
140

 
80,176

Less: current obligations
 
984

 
87

 
1,071

Long-term lease obligations
 
$
79,052

 
$
53

 
$
79,105


Lessee, Leases, Supplemental Cash Flow Information
Cash Flow Information
Supplemental cash flow information related to leases was as follows:
 
 
Three Months Ended March 31,
In thousands
 
2020
 
2019
NW Natural:
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Operating cash flows from operating leases
 
$
1,196

 
$
1,091

Finance cash flows from finance leases
 
155

 

Right of use assets obtained in exchange for lease obligations
 
 
 
 
Operating leases
 
$
77,988

 
$
6,987

Finance leases
 
233

 

 
 
 
 
 
Other (NW Holdings):
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Operating cash flows from operating leases
 
$
52

 
$
43

Right of use assets obtained in exchange for lease obligations
 
 
 
 
Operating leases
 
$

 
$
304

 
 
 
 
 
NW Holdings:
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Operating cash flows from operating leases
 
$
1,248

 
$
1,134

Finance cash flows from finance leases
 
155

 

Right of use assets obtained in exchange for lease obligations
 
 
 
 
Operating leases
 
$
77,988

 
$
7,291

Finance leases
 
233