XML 55 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2019
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Disposal Groups, Including Discontinued Operations

The following table presents the operating results prior to the holding company reorganization effective October 1, 2018 of NWN Energy, NWN Gas Storage, Gill Ranch, NNG Financial, NWN Water, and NW Holdings, which were historically reported within the gas storage segment and other, and is presented net of tax on NW Natural's consolidated statements of comprehensive income:
 
 
NW Natural Discontinued Operations
In thousands, except per share data
 
2018
 
2017
Revenues
 
$
3,016

 
$
7,360

Expenses
 
 
 
 
Operations and maintenance
 
4,151

 
7,423

General taxes
 
448

 
1,410

Depreciation and amortization
 
420

 
4,555

Other expenses and interest
 
342

 
650

Impairment expense
 

 
192,478

Total expenses
 
5,361

 
206,516

Loss from discontinued operations before income tax
 
(2,345
)
 
(199,156
)
Income tax benefit(1)
 
(622
)
 
(71,813
)
Loss from discontinued operations, net of tax
 
$
(1,723
)
 
$
(127,343
)
(1) 
2017 income tax benefit includes approximately $18 million of tax benefit from the enactment of the TCJA. The TCJA was enacted December 22, 2017 and resulted in the federal tax rate changing from 35% to 21%.
Northwest Holdings [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Disposal Groups, Including Discontinued Operations
The following table presents the operating results of Gill Ranch, which was historically reported within the gas storage segment, and is presented net of tax on NW Holdings' consolidated statements of comprehensive income:
 
 
NW Holdings Discontinued Operations
In thousands, except per share data
 
2019
 
2018
 
2017
Revenues
 
$
5,301

 
$
3,579

 
$
7,135

Expenses
 
 
 
 
 
 
Operations and maintenance
 
8,587

 
5,771

 
7,245

General taxes
 
219

 
479

 
1,373

Depreciation and amortization
 
423

 
430

 
4,525

Other expenses and interest
 
931

 
609

 
975

Impairment expense
 

 

 
192,478

Total expenses
 
10,160

 
7,289

 
206,596

Loss from discontinued operations before income tax
 
(4,859
)
 
(3,710
)
 
(199,461
)
Income tax benefit(1)
 
(1,283
)
 
(968
)
 
(71,765
)
Loss from discontinued operations, net of tax
 
$
(3,576
)
 
$
(2,742
)
 
$
(127,696
)
 
 
 
 
 
 
 
Loss from discontinued operations per share of common stock:
 
 
 
 
 
 
Basic
 
$
(0.12
)
 
$
(0.10
)
 
$
(4.45
)
Diluted
 
(0.12
)
 
(0.09
)
 
(4.44
)
(1) 
2017 income tax benefit includes approximately $18 million of tax benefit from the enactment of the TCJA. The TCJA was enacted December 22, 2017 and resulted in the federal tax rate changing from 35% to 21%.
Northwest Natural Gas Company [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Disposal Groups, Including Discontinued Operations

Northwest Holdings [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Disposal Groups, Including Discontinued Operations

The following table presents the carrying amounts of the major components of Gill Ranch that are classified as discontinued operations assets and liabilities on the consolidated balance sheets:
 
 
NW Holdings Discontinued Operations
In thousands
 
2019
 
2018
Assets:
 
 
 
 
Accounts receivable
 
$
333

 
$
390

Inventories
 
695

 
685

Other current assets
 
457

 
333

Property, plant, and equipment
 
13,291

 
11,621

Less: Accumulated depreciation
 
7

 
7

Operating lease right of use asset
 
118

 

Other non-current assets
 
247

 
247

Total discontinued operations assets - current assets(1)
 
$
15,134

 
$
13,269

 
 
 
 
 
Liabilities:
 
 
 
 
Accounts payable
 
$
1,250

 
$
873

Other current liabilities
 
848

 
307

Operating lease liabilities
 
116

 

Other non-current liabilities
 
11,495

 
11,779

Total discontinued operations liabilities - current liabilities(1)
 
$
13,709

 
$
12,959


(1)
The total assets and liabilities of Gill Ranch are classified as current as of December 31, 2018 because it was probable that the sale would be completed within one year.