XML 50 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts of Outstanding Derivative Positions
The following table presents the absolute notional amounts related to open positions on NW Natural derivative instruments:
 
 
September 30,
 
December 31,
In thousands
 
2019
 
2018
 
2018
Natural gas (in therms):
 
 
 
 
 
 
Financial
 
752,090

 
513,850

 
408,850

Physical
 
751,950

 
760,925

 
472,275

Foreign exchange
 
$
6,446

 
$
7,184

 
$
6,936


Income Statement Presentation of Derivative Instruments
The following table reflects the income statement presentation for the unrealized gains and losses from NW Natural's derivative instruments, which also represents all derivative instruments at NW Holdings:
 
 
Three Months Ended September 30,
 
 
2019
 
2018
In thousands
 
Natural gas commodity
 
Foreign exchange
 
Natural gas commodity
 
Foreign exchange
Benefit (expense) to cost of gas
 
$
2,391

 
$
(133
)
 
$
4,473

 
$
210

Operating revenues (expense)
 
2,002

 

 
(286
)
 

 Amounts deferred to regulatory accounts on balance sheet
 
(4,102
)
 
133

 
(4,285
)
 
(210
)
Total gain (loss) in pre-tax earnings
 
$
291

 
$

 
$
(98
)
 
$


 
 
Nine Months Ended September 30,
 
 
2019
 
2018
In thousands
 
Natural gas commodity
 
Foreign exchange
 
Natural gas commodity
 
Foreign exchange
Benefit (expense) to cost of gas
 
$
4,255

 
$
24

 
$
1,384

 
$

Operating revenues (expense)
 
36

 

 
(122
)
 

 Amounts deferred to regulatory accounts on balance sheet
 
(4,284
)
 
(24
)
 
(1,305
)
 

Total gain (loss) in pre-tax earnings
 
$
7

 
$

 
$
(43
)
 
$


Table of Estimated Collateral Calls Table
Based upon current commodity financial swap and option contracts outstanding, which reflect unrealized losses of $2.3 million at September 30, 2019, we have estimated the level of collateral demands, with and without potential adequate assurance calls, using current gas prices and various credit downgrade rating scenarios for NW Natural as follows:
 
 
 
 
Credit Rating Downgrade Scenarios
In thousands
 
(Current Ratings) A+/A3
 
BBB+/Baa1
 
BBB/Baa2
 
BBB-/Baa3
 
Speculative
With Adequate Assurance Calls
 
$

 
$

 
$

 
$

 
$
(1,476
)
Without Adequate Assurance Calls
 

 

 

 

 
(1,476
)