XML 116 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Financials Standalone Holdco Condensed Financials Standalone Holdco (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Income Statement [Abstract]                          
Operations and maintenance                 $ 156,698 $ 152,358 $ 136,723    
Total operating expenses                 573,981 604,136 517,456    
Income from operations                 132,162 150,902 150,717    
Other income (expense), net                 (3,601) (295) (7,151)    
Interest expense, net                 37,059 37,526 38,136    
Income before income taxes                 91,502 113,081 105,430    
Income Tax Expense (Benefit)                 24,191 41,008 43,011    
Net income (loss) $ 35,824 $ (11,794) $ (998) $ 41,537 $ (90,167) $ (8,495) $ 2,729 $ 40,310 64,569 (55,623) 58,895    
Balance Sheet Related Disclosures [Abstract]                          
Cash and cash equivalents 12,633     3,472 3,472     3,521 3,472 3,521 4,211 $ 12,633 $ 3,472
Income taxes receivable                       6,000 0
Other current assets                       28,472 24,949
Total current assets                       295,921 269,936
Other investments                       63,558 66,363
Other non-current assets                       14,149 6,505
Total non-current assets                       2,946,741 2,769,810
Total assets                       3,242,662 3,039,746
Accounts payable                       115,878 111,021
Interest accrued                       7,306 6,773
Total current liabilities                       509,084 381,850
Long-term debt                       (706,247) (683,184)
Deferred tax liabilities                       280,463 270,526
Total deferred credits and other non-current liabilities                       1,264,697 1,231,936
Common stock - no par value; authorized 100,000 shares; issued and outstanding 28,880 and 28,736 at December 31, 2018 and 2017, respectively                       457,640 448,865
Retained earnings                       312,182 302,349
Total equity                       762,634 742,776
Total liabilities and equity                       3,242,662 3,039,746
Statement of Cash Flows [Abstract]                          
Net income (loss) 35,824 $ (11,794) $ (998) 41,537 (90,167) $ (8,495) $ 2,729 40,310 64,569 (55,623) 58,895    
Deferred income taxes                 11,453 15,700 29,853    
Other                 (1,596) (2,102) (2,846)    
Receivables, net                 (181) (3,282) 6,395    
Income and other taxes                 (16,904) 6,734 9,467    
Accounts payable                 16,792 1,092 12,028    
Interest accrued                 526 807 93    
Other, net                 552 (4,093) 11,727    
Cash provided by operating activities                 168,771 206,704 222,147    
Cash used in investing activities                 (217,453) (214,172) (136,629)    
Cash dividend payments on common stock                 (51,311) (53,957) (51,508)    
Other                 (715) (2,309) (3,087)    
Cash provided by (used in) financing activities                 57,843 7,419 (86,208)    
Increase (decrease) in cash and cash equivalents                 9,161 (49) (690)    
Cash and cash equivalents, beginning of period       3,472       $ 3,521 3,472 3,521 4,211    
Cash and cash equivalents, end of period 12,633       3,472       12,633 3,472 $ 3,521    
Parent Company, Condensed Statement of Cash Flows [Member]                          
Income Statement [Abstract]                          
Equity in earnings of subsidiaries, net of tax                 (36,469)        
Net income (loss)                 35,839        
Balance Sheet Related Disclosures [Abstract]                          
Cash and cash equivalents 4,011     0 0       0 0   4,011 $ 0
Statement of Cash Flows [Abstract]                          
Net income (loss)                 35,839        
Equity in earnings of subsidiaries, net of tax                 (36,469)        
Deferred income taxes                 7        
Other                 15        
Receivables, net                 (585)        
Income and other taxes                 (9,034)        
Accounts payable                 9,304        
Interest accrued                 32        
Other, net                 44        
Cash provided by operating activities                 (935)        
Contributions to subsidiaries                 (1,804)        
Cash used in investing activities                 (1,804)        
Cash dividend payments on common stock                 (12,923)        
Capital contributions                 20,000        
Other                 (327)        
Cash provided by (used in) financing activities                 6,750        
Increase (decrease) in cash and cash equivalents                 4,011        
Cash and cash equivalents, beginning of period       $ 0         0        
Cash and cash equivalents, end of period 4,011       $ 0       4,011 $ 0      
Parent Company, Condensed Balance Sheet [Member]                          
Balance Sheet Related Disclosures [Abstract]                          
Cash and cash equivalents 4,011               4,011     4,011  
Receivables from affiliates                       2,796  
Income taxes receivable                       6,000  
Other current assets                       3,078  
Total current assets                       15,885  
Investments in subsidiaries                       754,971  
Other investments                       65  
Other non-current assets                       310  
Total non-current assets                       755,346  
Total assets                       771,231  
Accounts payable                       168  
Payables to affiliates                       9,166  
Interest accrued                       32  
Total current liabilities                       9,366  
Long-term debt                       (1)  
Deferred tax liabilities                       7  
Total deferred credits and other non-current liabilities                       7  
Common stock - no par value; authorized 100,000 shares; issued and outstanding 28,880 and 28,736 at December 31, 2018 and 2017, respectively                       739,722  
Retained earnings                       22,137  
Total equity                       761,859  
Total liabilities and equity                       $ 771,231  
Statement of Cash Flows [Abstract]                          
Cash and cash equivalents, end of period $ 4,011               4,011        
Parent Company, Condensed Income Statement [Member]                          
Income Statement [Abstract]                          
Operations and maintenance                 838        
Total operating expenses                 838        
Income from operations                 (838)        
Equity in earnings of subsidiaries, net of tax                 (36,469)        
Other income (expense), net                 36        
Interest expense, net                 53        
Income before income taxes                 35,614        
Income Tax Expense (Benefit)                 (225)        
Net income (loss)                 35,839        
Statement of Cash Flows [Abstract]                          
Net income (loss)                 35,839        
Equity in earnings of subsidiaries, net of tax                 $ (36,469)